Eversource Energy
NYSE:ES

Watchlist Manager
Eversource Energy Logo
Eversource Energy
NYSE:ES
Watchlist
Price: 67.62 USD 3.05% Market Closed
Market Cap: 25.4B USD

Relative Value

The Relative Value of one ES stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.62 USD, Eversource Energy is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
43
Median 3Y
1.8
Median 5Y
2
Industry
1.7
Forward
1.9
vs History
53
vs Industry
16
Median 3Y
17.1
Median 5Y
19.2
Industry
15.2
Forward
13.9
vs History
95
vs Industry
26
Median 3Y
10.2
Median 5Y
11.3
Industry
7.4
vs History
11
vs Industry
33
Median 3Y
11.8
Median 5Y
13.9
Industry
14.6
vs History
42
vs Industry
43
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
vs History
53
vs Industry
32
Median 3Y
4
Median 5Y
4.1
Industry
2.9
Forward
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
82
vs Industry
34
Median 3Y
12.6
Median 5Y
13.6
Industry
10.7
Forward
10.7
vs History
85
vs Industry
32
Median 3Y
19.2
Median 5Y
20.7
Industry
15.3
Forward
17.4
vs History
95
vs Industry
13
Median 3Y
21.8
Median 5Y
23.4
Industry
11.3
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-32.9
Industry
17
vs History
41
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

ES Competitors Multiples
Eversource Energy Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Eversource Energy
NYSE:ES
25.4B USD 1.9 18.9 12.1 18.4
US
Nextera Energy Inc
NYSE:NEE
165.6B USD 6.3 25.5 17.8 34.1
ES
Iberdrola SA
MAD:IBE
121.8B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.1B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
100.6B USD 4.1 36.7 21.8 30.5
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.3B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.4B USD 3.1 22.7 13.6 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Eversource Energy
NYSE:ES
Average EV/EBITDA: 12.6
12.1
11%
1.1
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
21.8
7%
3.1
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Eversource Energy
NYSE:ES
Average EV/EBIT: 21.7
18.4
10%
1.8
US
Nextera Energy Inc
NYSE:NEE
34.1
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
30.5
13%
2.3
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.2
23%
1.3