ESCO Technologies Inc
NYSE:ESE
Balance Sheet
Balance Sheet Decomposition
ESCO Technologies Inc
Current Assets | 603.2m |
Cash & Short-Term Investments | 51.4m |
Receivables | 332.8m |
Other Current Assets | 219m |
Non-Current Assets | 1.2B |
PP&E | 197.9m |
Intangibles | 959.7m |
Other Non-Current Assets | 11.7m |
Current Liabilities | 304.7m |
Accounts Payable | 78m |
Other Current Liabilities | 226.7m |
Non-Current Liabilities | 313.7m |
Long-Term Debt | 152m |
Other Non-Current Liabilities | 161.7m |
Balance Sheet
ESCO Technologies Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
35
|
39
|
54
|
46
|
31
|
62
|
53
|
56
|
98
|
42
|
|
Cash Equivalents |
35
|
39
|
54
|
46
|
31
|
62
|
53
|
56
|
98
|
42
|
|
Total Receivables |
133
|
131
|
150
|
208
|
217
|
290
|
238
|
240
|
290
|
337
|
|
Accounts Receivables |
133
|
131
|
150
|
208
|
217
|
290
|
238
|
240
|
290
|
337
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
94
|
100
|
106
|
125
|
135
|
129
|
135
|
147
|
162
|
184
|
|
Other Current Assets |
33
|
28
|
14
|
15
|
13
|
15
|
17
|
23
|
23
|
18
|
|
Total Current Assets |
296
|
298
|
324
|
393
|
396
|
495
|
443
|
466
|
573
|
581
|
|
PP&E Net |
77
|
77
|
92
|
133
|
135
|
162
|
161
|
186
|
185
|
195
|
|
PP&E Gross |
77
|
77
|
92
|
133
|
135
|
162
|
161
|
186
|
185
|
195
|
|
Accumulated Depreciation |
71
|
77
|
85
|
100
|
116
|
130
|
131
|
148
|
165
|
175
|
|
Intangible Assets |
182
|
191
|
232
|
351
|
345
|
393
|
347
|
409
|
395
|
392
|
|
Goodwill |
282
|
291
|
324
|
378
|
382
|
409
|
408
|
505
|
493
|
503
|
|
Other Long-Term Assets |
9
|
7
|
7
|
6
|
7
|
8
|
11
|
11
|
10
|
12
|
|
Other Assets |
282
|
291
|
324
|
378
|
382
|
409
|
408
|
505
|
493
|
503
|
|
Total Assets |
846
N/A
|
864
+2%
|
978
+13%
|
1 260
+29%
|
1 265
+0%
|
1 467
+16%
|
1 370
-7%
|
1 577
+15%
|
1 655
+5%
|
1 683
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
40
|
38
|
42
|
55
|
63
|
71
|
51
|
57
|
79
|
87
|
|
Accrued Liabilities |
52
|
45
|
53
|
69
|
69
|
74
|
83
|
90
|
93
|
94
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
20
|
20
|
20
|
20
|
20
|
25
|
22
|
22
|
21
|
21
|
|
Other Current Liabilities |
35
|
40
|
43
|
51
|
49
|
81
|
101
|
109
|
125
|
112
|
|
Total Current Liabilities |
147
|
143
|
158
|
195
|
201
|
252
|
256
|
278
|
318
|
315
|
|
Long-Term Debt |
20
|
30
|
90
|
255
|
200
|
293
|
40
|
161
|
153
|
100
|
|
Deferred Income Tax |
77
|
75
|
70
|
86
|
65
|
65
|
60
|
74
|
82
|
76
|
|
Other Liabilities |
21
|
32
|
46
|
52
|
40
|
31
|
55
|
45
|
53
|
62
|
|
Total Liabilities |
266
N/A
|
280
+5%
|
363
+30%
|
589
+62%
|
506
-14%
|
641
+27%
|
411
-36%
|
558
+36%
|
606
+9%
|
552
-9%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
400
|
434
|
471
|
517
|
607
|
685
|
776
|
831
|
905
|
989
|
|
Additional Paid In Capital |
285
|
287
|
291
|
290
|
291
|
292
|
294
|
298
|
302
|
305
|
|
Treasury Stock |
86
|
104
|
108
|
108
|
107
|
107
|
107
|
107
|
127
|
139
|
|
Other Equity |
19
|
33
|
39
|
27
|
32
|
44
|
4
|
2
|
32
|
24
|
|
Total Equity |
580
N/A
|
584
+1%
|
615
+5%
|
672
+9%
|
759
+13%
|
826
+9%
|
959
+16%
|
1 020
+6%
|
1 048
+3%
|
1 131
+8%
|
|
Total Liabilities & Equity |
846
N/A
|
864
+2%
|
978
+13%
|
1 260
+29%
|
1 265
+0%
|
1 467
+16%
|
1 370
-7%
|
1 577
+15%
|
1 655
+5%
|
1 683
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|