ESCO Technologies Inc
NYSE:ESE

Watchlist Manager
ESCO Technologies Inc Logo
ESCO Technologies Inc
NYSE:ESE
Watchlist
Price: 207.26 USD 0.36%
Market Cap: 5.4B USD

Relative Value

The Relative Value of one ESE stock under the Base Case scenario is 131.94 USD. Compared to the current market price of 207.26 USD, ESCO Technologies Inc is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESE Relative Value
Base Case
131.94 USD
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.8
Forward
4.1
vs History
95
vs Industry
18
Median 3Y
29.1
Median 5Y
29.8
Industry
22.7
Forward
26.6
vs History
60
vs Industry
21
Median 3Y
24.6
Median 5Y
22.9
Industry
15.4
vs History
49
vs Industry
8
Median 3Y
37.4
Median 5Y
22
Industry
21.8
vs History
9
vs Industry
22
Median 3Y
2.6
Median 5Y
2.4
Industry
2.1
vs History
4
vs Industry
17
Median 3Y
3.2
Median 5Y
3.1
Industry
1.9
Forward
4.2
vs History
7
vs Industry
28
Median 3Y
8
Median 5Y
8.1
Industry
6.8
vs History
22
vs Industry
23
Median 3Y
16.2
Median 5Y
16.5
Industry
13.1
Forward
17
vs History
22
vs Industry
20
Median 3Y
22.5
Median 5Y
23.1
Industry
17.6
Forward
20.8
vs History
61
vs Industry
21
Median 3Y
26.2
Median 5Y
23.8
Industry
15.7
vs History
76
vs Industry
14
Median 3Y
35.8
Median 5Y
35.7
Industry
19.5
vs History
9
vs Industry
22
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

ESE Competitors Multiples
ESCO Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ESCO Technologies Inc
NYSE:ESE
5.4B USD 4.9 17.9 22.1 31.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 5 31.3 20 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.5 19.2 24
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ESCO Technologies Inc
NYSE:ESE
Average EV/EBITDA: 15 638
22.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ESCO Technologies Inc
NYSE:ESE
Average EV/EBIT: 19 129.6
31.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5
JP
Fanuc Corp
TSE:6954
31
N/A N/A