Element Solutions Inc
NYSE:ESI

Watchlist Manager
Element Solutions Inc Logo
Element Solutions Inc
NYSE:ESI
Watchlist
Price: 24.12 USD 1.13% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

340.5m
+1%
Operating Cash Flow
Growth Rates:
1 Year
-5%
3 Years
+38%
5 Years
+7 467%
7 Years
+22%
10 Years
+6 091%
-261.5m
-5%
Investing Cash Flow
Growth Rates:
1 Year
-426%
3 Years
-1 912%
5 Years
-
7 Years
-2 135%
10 Years
+71%
-61.9m
-5%
Financing Cash Flow
Growth Rates:
1 Year
+74%
3 Years
+85%
5 Years
+99%
7 Years
+71%
10 Years
-

Cash Flow Statement
Element Solutions Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(217)
(200)
(181)
(24)
0
0
0
(304)
0
(142)
(77)
(77)
(100)
(18)
(150)
(296)
(234)
(162)
(502)
(320)
(334)
(344)
55
93
78
77
120
76
149
229
229
204
178
162
180
188
175
139
54
118
131
Depreciation & Amortization
20
51
70
88
0
0
0
251
0
168
255
156
242
161
17
156
110
63
158
157
155
154
154
155
156
157
159
161
161
161
162
164
166
167
165
161
159
159
164
167
168
Change in Deffered Taxes
0
(21)
(39)
(43)
0
0
0
(46)
0
(24)
(58)
(42)
(57)
(38)
(18)
(134)
(121)
(132)
(114)
(55)
(56)
(48)
(42)
(3)
(4)
7
(44)
(53)
(45)
(88)
(49)
(47)
(49)
(3)
(5)
15
12
10
3
(70)
(75)
Stock-Based Compensation
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
12
14
15
17
6
8
24
34
40
41
28
19
18
17
17
16
9
0
Other Non-Cash Items
218
233
241
72
52
135
158
169
108
294
195
171
408
209
353
410
212
109
493
239
310
350
(133)
(163)
(41)
(47)
27
83
36
45
24
48
84
65
41
33
22
31
116
121
122
Cash Taxes Paid
0
0
0
28
0
0
0
73
0
0
0
63
0
0
0
74
0
0
0
79
0
0
0
71
0
0
0
67
0
0
0
71
0
0
0
(67)
0
0
0
74
0
Cash Interest Paid
0
0
0
36
0
0
0
148
0
0
0
349
0
0
0
316
0
0
0
293
0
0
0
125
0
0
0
52
0
0
0
51
0
0
0
47
0
0
0
56
0
Change in Working Capital
(8)
(6)
(3)
6
0
0
0
251
0
(189)
(150)
(18)
(213)
(21)
79
15
143
192
(16)
(30)
(70)
(159)
(41)
(73)
15
55
(11)
(6)
(53)
(84)
(79)
(46)
(95)
(111)
(65)
(99)
(11)
26
(12)
(0)
(6)
Cash from Operating Activities
6
N/A
57
+933%
88
+54%
98
+12%
80
-19%
149
+87%
150
+0%
321
+114%
108
-66%
107
0%
166
+55%
190
+14%
280
+47%
293
+5%
282
-4%
151
-46%
110
-27%
70
-37%
19
-72%
(9)
N/A
5
N/A
(47)
N/A
(7)
+84%
9
N/A
204
+2 113%
249
+22%
251
+1%
261
+4%
247
-5%
264
+7%
286
+8%
323
+13%
284
-12%
280
-2%
315
+13%
298
-6%
357
+20%
365
+2%
325
-11%
336
+3%
341
+1%
Investing Cash Flow
Capital Expenditures
(3)
(7)
(9)
(19)
(37)
(43)
(44)
(48)
(39)
(41)
(49)
(33)
(36)
(39)
(24)
(31)
(21)
(13)
(26)
(28)
(30)
(29)
(27)
(30)
(34)
(33)
(33)
(29)
(27)
(31)
(35)
(46)
(47)
(51)
(51)
(48)
(47)
(49)
(51)
(53)
(63)
Other Items
(912)
(553)
(1 112)
(1 964)
(4 239)
(4 240)
(3 864)
(4 209)
(1 947)
(1 945)
(1 940)
26
24
17
(25)
(63)
(5)
(3)
58
48
4 207
4 300
4 278
4 234
23
(65)
(69)
(11)
14
(39)
(524)
(523)
(569)
(515)
(29)
(27)
(2)
(194)
(188)
(198)
(199)
Cash from Investing Activities
(915)
N/A
(560)
+39%
(1 121)
-100%
(1 983)
-77%
(4 277)
-116%
(4 283)
0%
(3 908)
+9%
(4 257)
-9%
(1 985)
+53%
(1 986)
0%
(1 988)
0%
(6)
+100%
(12)
-89%
(21)
-83%
(50)
-132%
(93)
-88%
(26)
+72%
(16)
+39%
32
N/A
20
-37%
4 177
+20 784%
4 271
+2%
4 251
0%
4 205
-1%
(11)
N/A
(98)
-806%
(102)
-4%
(40)
+61%
(13)
+67%
(70)
-437%
(559)
-700%
(569)
-2%
(617)
-8%
(566)
+8%
(81)
+86%
(75)
+7%
(50)
+34%
(243)
-389%
(240)
+1%
(250)
-4%
(262)
-5%
Financing Cash Flow
Net Issuance of Common Stock
1 212
632
632
1 513
1 341
1 508
1 509
470
469
1
392
(69)
0
0
0
1
1
1
0
1
(432)
(444)
(495)
(507)
(107)
(95)
(47)
(56)
(23)
(23)
(22)
(20)
(38)
(79)
(131)
(151)
(133)
(91)
(38)
0
0
Net Issuance of Debt
16
(6)
(8)
670
2 914
2 734
2 734
3 622
1 501
1 610
1 511
(52)
(93)
(50)
(8)
20
(8)
29
29
3
(3 806)
(3 886)
(3 878)
(3 883)
192
(58)
(8)
(8)
(328)
(8)
389
388
387
385
(15)
(16)
(16)
134
137
33
33
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(25)
(40)
(55)
(62)
(69)
(74)
(79)
(78)
(78)
(78)
(77)
(77)
(78)
Other
(2)
(2)
(6)
(13)
(58)
(60)
(56)
(90)
(47)
(46)
(45)
(55)
(54)
(62)
(74)
(52)
(65)
(65)
(64)
(57)
(99)
(88)
(77)
(54)
(0)
(2)
(47)
(48)
(46)
(53)
(13)
(17)
(42)
(34)
(32)
(30)
(11)
(14)
(12)
(14)
(17)
Cash from Financing Activities
1 226
N/A
625
-49%
618
-1%
2 169
+251%
4 198
+94%
4 183
0%
4 186
+0%
4 001
-4%
1 923
-52%
1 565
-19%
1 858
+19%
(175)
N/A
(216)
-23%
(181)
+16%
(542)
-200%
(30)
+94%
(71)
-136%
(34)
+52%
(34)
+1%
(53)
-56%
(4 337)
-8 145%
(4 418)
-2%
(4 449)
-1%
(4 444)
+0%
85
N/A
(155)
N/A
(102)
+34%
(124)
-22%
(421)
-241%
(123)
+71%
300
N/A
290
-3%
237
-18%
198
-17%
(258)
N/A
(276)
-7%
(238)
+14%
(49)
+79%
11
N/A
(59)
N/A
(62)
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(4)
(10)
(20)
(19)
(28)
(31)
(13)
(16)
(3)
(18)
(15)
(5)
4
33
38
(1)
(18)
(27)
(32)
(5)
(2)
5
(11)
(7)
1
4
7
9
3
(5)
(4)
(15)
(22)
(11)
(9)
(6)
(1)
(3)
(10)
Net Change in Cash
317
N/A
122
-62%
(419)
N/A
274
N/A
(19)
N/A
30
N/A
400
+1 257%
35
-91%
32
-7%
(331)
N/A
32
N/A
(9)
N/A
37
N/A
86
+131%
(306)
N/A
60
N/A
51
-16%
19
-63%
(1)
N/A
(68)
-9 657%
(187)
-174%
(199)
-6%
(207)
-4%
(225)
-9%
267
N/A
(10)
N/A
48
N/A
102
+112%
(180)
N/A
81
N/A
31
-62%
38
+24%
(99)
N/A
(103)
-4%
(45)
+56%
(65)
-42%
60
N/A
67
+11%
96
+43%
24
-75%
7
-69%
Free Cash Flow
Free Cash Flow
3
N/A
50
+1 896%
79
+58%
80
+1%
43
-47%
106
+149%
106
0%
273
+158%
69
-75%
66
-4%
117
+77%
157
+34%
244
+55%
254
+4%
258
+1%
120
-53%
90
-25%
57
-37%
(7)
N/A
(37)
-462%
(26)
+30%
(76)
-194%
(34)
+55%
(21)
+40%
170
N/A
216
+27%
218
+1%
233
+7%
221
-5%
233
+6%
251
+8%
276
+10%
237
-14%
229
-3%
264
+15%
250
-5%
309
+24%
316
+2%
274
-13%
283
+3%
278
-2%

See Also

Summary
ESI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESI stock valuation using valuation multiples.
Wall Street Estimates
ESI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.