Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Element Solutions Inc
NYSE:ESI

Watchlist Manager
Element Solutions Inc Logo
Element Solutions Inc
NYSE:ESI
Watchlist
Price: 33.98 USD 5.17% Market Closed
Market Cap: $8.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-5%
5Y
+41%
10Y
+20%
Operating Income
+
3Y
+7%
5Y
+48%
10Y
+543%
Net Income
+
3Y
+34%
5Y
+99%
10Y
-

Earnings Waterfall
Element Solutions Inc

Income Statement
Element Solutions Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
85
90
5
37
32
23
38
70
113
158
214
268
315
360
372
368
353
339
337
325
321
314
311
272
212
151
91
69
68
113
109
105
101
52
54
55
56
54
51
49
48
49
49
52
54
55
56
57
55
54
Revenue
735
N/A
743
+1%
118
-84%
120
+1%
119
-1%
127
+7%
843
+562%
1 194
+42%
1 680
+41%
2 081
+24%
2 542
+22%
2 831
+11%
3 078
+9%
3 371
+10%
1 770
-47%
1 808
+2%
934
-48%
524
-44%
1 879
+258%
1 509
-20%
1 963
+30%
1 971
+0%
1 961
-1%
1 928
-2%
1 883
-2%
1 860
-1%
1 836
-1%
1 829
0%
1 759
-4%
1 772
+1%
1 854
+5%
1 951
+5%
2 151
+10%
2 290
+6%
2 400
+5%
2 530
+5%
2 620
+4%
2 623
+0%
2 549
-3%
2 444
-4%
2 353
-4%
2 334
-1%
2 333
0%
2 334
+0%
2 360
+1%
2 406
+2%
2 457
+2%
2 476
+1%
2 488
+1%
2 499
+0%
Gross Profit
Cost of Revenue
(367)
(365)
(83)
(93)
(92)
(96)
(447)
(675)
(989)
(1 250)
(1 550)
(1 691)
(1 825)
(1 986)
(993)
(1 008)
(500)
(257)
(1 065)
(863)
(1 117)
(1 124)
(1 123)
(1 104)
(1 080)
(1 060)
(1 048)
(1 041)
(1 002)
(1 017)
(1 068)
(1 122)
(1 245)
(1 343)
(1 439)
(1 547)
(1 626)
(1 651)
(1 597)
(1 526)
(1 457)
(1 417)
(1 415)
(1 398)
(1 386)
(1 406)
(1 421)
(1 434)
(1 448)
(1 449)
Gross Profit
368
N/A
378
+3%
36
-91%
27
-26%
27
+1%
31
+16%
397
+1 183%
520
+31%
691
+33%
831
+20%
992
+19%
1 141
+15%
1 253
+10%
1 385
+11%
777
-44%
800
+3%
434
-46%
267
-38%
814
+205%
647
-21%
846
+31%
848
+0%
838
-1%
825
-2%
803
-3%
799
0%
788
-1%
787
0%
757
-4%
755
0%
786
+4%
830
+6%
906
+9%
947
+5%
961
+1%
983
+2%
994
+1%
972
-2%
953
-2%
918
-4%
896
-2%
916
+2%
919
+0%
936
+2%
974
+4%
1 000
+3%
1 036
+4%
1 041
+1%
1 040
0%
1 050
+1%
Operating Income
Operating Expenses
(242)
(242)
(231)
(249)
(280)
(299)
(384)
(507)
(645)
(777)
(920)
(1 019)
(1 080)
(1 164)
(641)
(663)
(401)
(257)
(614)
(487)
(619)
(617)
(589)
(590)
(572)
(561)
(539)
(529)
(514)
(520)
(553)
(552)
(596)
(627)
(661)
(687)
(679)
(646)
(627)
(621)
(638)
(658)
(665)
(671)
(666)
(676)
(692)
(698)
(699)
(703)
Selling, General & Administrative
(231)
(239)
(55)
(73)
(103)
(122)
(358)
(474)
(596)
(718)
(858)
(949)
(1 008)
(1 088)
(596)
(570)
(327)
(193)
(567)
(451)
(572)
(572)
(545)
(546)
(529)
(518)
(497)
(480)
(467)
(473)
(505)
(509)
(550)
(579)
(611)
(635)
(627)
(595)
(579)
(574)
(575)
(593)
(597)
(597)
(605)
(613)
(629)
(637)
(637)
(638)
Research & Development
(24)
(24)
(4)
(4)
(4)
(5)
(26)
(33)
(45)
(56)
(63)
(70)
(72)
(76)
(45)
(47)
(27)
(18)
(46)
(36)
(46)
(46)
(44)
(44)
(44)
(43)
(42)
(49)
(47)
(48)
(49)
(43)
(46)
(48)
(50)
(52)
(52)
(51)
(49)
(47)
(63)
(65)
(68)
(74)
(60)
(62)
(63)
(61)
(61)
(65)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
13
20
(172)
(172)
(172)
(172)
0
0
(4)
(4)
0
0
0
0
0
(47)
(47)
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
127
N/A
136
+7%
(195)
N/A
(222)
-14%
(253)
-14%
(268)
-6%
13
N/A
12
-2%
46
+275%
54
+17%
72
+33%
122
+70%
172
+42%
221
+28%
136
-38%
137
+0%
33
-76%
10
-70%
200
+1 882%
160
-20%
228
+42%
230
+1%
249
+8%
235
-6%
231
-2%
238
+3%
249
+5%
259
+4%
243
-6%
234
-3%
233
-1%
278
+19%
310
+11%
319
+3%
300
-6%
296
-1%
315
+7%
326
+3%
325
0%
296
-9%
258
-13%
258
0%
254
-2%
265
+4%
309
+16%
325
+5%
344
+6%
344
0%
342
-1%
347
+2%
Pre-Tax Income
Interest Income Expense
(85)
(90)
(6)
(1)
4
12
(41)
(70)
(113)
(242)
(331)
(477)
(504)
(477)
(407)
(339)
(367)
(352)
(391)
(358)
(333)
(320)
(317)
(258)
(224)
(160)
(62)
(94)
(77)
(124)
(146)
(88)
(76)
(25)
(38)
(68)
(61)
(58)
(56)
(48)
(41)
(48)
(42)
(44)
(62)
(49)
(42)
(65)
(72)
(102)
Non-Reccuring Items
(20)
(21)
(1)
1
19
19
(3)
(5)
0
0
0
0
0
0
(47)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(80)
(82)
(81)
(81)
(2)
0
70
64
58
Total Other Income
32
33
0
(4)
(2)
(4)
1
33
32
36
30
12
16
131
86
81
85
(31)
(70)
(56)
(59)
(60)
15
(45)
(48)
(45)
(46)
2
2
(5)
(6)
(8)
(12)
(10)
(10)
(13)
1
4
3
8
(2)
(1)
(1)
(1)
0
(15)
(14)
(15)
(11)
(2)
Pre-Tax Income
53
N/A
58
+11%
(201)
N/A
(227)
-13%
(232)
-2%
(241)
-4%
(31)
+87%
(29)
+7%
(35)
-23%
(152)
-329%
(229)
-51%
(344)
-50%
(316)
+8%
(125)
+60%
(232)
-85%
(121)
+48%
(249)
-106%
(374)
-50%
(260)
+30%
(255)
+2%
(165)
+35%
(149)
+9%
(53)
+64%
(68)
-28%
(41)
+40%
34
N/A
141
+318%
167
+19%
168
+0%
105
-37%
81
-23%
182
+124%
221
+21%
285
+29%
252
-12%
215
-15%
255
+19%
272
+7%
272
+0%
256
-6%
216
-15%
130
-40%
129
-1%
139
+7%
165
+19%
259
+57%
288
+11%
334
+16%
323
-3%
301
-7%
Net Income
Tax Provision
(28)
(29)
6
10
22
30
7
(16)
(20)
(39)
(75)
(69)
(96)
(99)
41
41
65
87
22
31
4
21
(66)
(45)
(9)
(85)
(61)
(76)
(88)
16
(4)
(31)
6
(58)
(48)
(37)
(93)
(92)
(86)
(83)
(80)
(79)
(13)
(10)
29
8
(45)
(49)
(82)
(62)
Income from Continuing Operations
25
30
(196)
(217)
(210)
(210)
(24)
(45)
(55)
(191)
(304)
(413)
(412)
(224)
(191)
(80)
(184)
(287)
(238)
(223)
(161)
(128)
(119)
(113)
(49)
(51)
80
92
79
121
77
151
228
227
203
178
162
179
186
173
136
51
116
129
194
266
243
285
241
240
Income to Minority Interest
(0)
(0)
1
0
(2)
(4)
(6)
(5)
(6)
(4)
(4)
(4)
(2)
5
3
3
2
(7)
(1)
(1)
1
1
(5)
(5)
(5)
(2)
(1)
0
(0)
(0)
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
Net Income (Common)
(19)
N/A
(4)
+78%
(194)
-4 637%
(205)
-6%
(190)
+7%
(192)
-1%
(263)
-37%
(282)
-7%
(294)
-4%
(428)
-46%
(309)
+28%
(417)
-35%
(413)
+1%
(186)
+55%
(41)
+78%
70
N/A
17
-75%
(157)
N/A
(296)
-89%
(235)
+21%
(161)
+31%
(501)
-210%
(324)
+35%
(339)
-4%
(349)
-3%
53
N/A
92
+74%
78
-16%
77
0%
120
+55%
76
-37%
149
+97%
229
+53%
229
N/A
203
-11%
177
-13%
161
-9%
178
+11%
187
+5%
174
-7%
139
-20%
54
-61%
118
+120%
131
+11%
195
+48%
267
+37%
244
-8%
286
+17%
240
-16%
239
0%
EPS (Diluted)
-0.19
N/A
-0.05
+74%
-2.1
-4 100%
-1.91
+9%
-1.47
+23%
-1.25
+15%
-1.94
-55%
-1.46
+25%
-1.52
-4%
-2.02
-33%
-1.52
+25%
-1.81
-19%
-1.8
+1%
-0.7
+61%
-0.16
+77%
0.24
N/A
0.05
-79%
-0.54
N/A
-1.03
-91%
-0.81
+21%
-0.55
+32%
-1.73
-215%
-1.12
+35%
-1.26
-12%
-1.34
-6%
0.2
N/A
0.35
+75%
0.3
-14%
0.31
+3%
0.48
+55%
0.31
-35%
0.61
+97%
0.92
+51%
0.92
N/A
0.82
-11%
0.72
-12%
0.66
-8%
0.73
+11%
0.75
+3%
0.71
-5%
0.56
-21%
0.21
-63%
0.48
+129%
0.53
+10%
0.8
+51%
1.1
+38%
1
-9%
1.17
+17%
0.99
-15%
0.99
N/A

See Also

Summary
ESI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESI stock valuation using valuation multiples.
Wall Street Estimates
ESI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.