Ethan Allen Interiors Inc
NYSE:ETD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (9.3), the stock would be worth $18.34 (19% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.5 | $22.61 |
0%
|
| 3-Year Average | 9.3 | $18.34 |
-19%
|
| 5-Year Average | 7.8 | $15.38 |
-32%
|
| Industry Average | 12.7 | $24.98 |
+10%
|
| Country Average | 13.3 | $26.21 |
+16%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Ethan Allen Interiors Inc
NYSE:ETD
|
575.3m USD | 11.5 | 13.1 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 22.8 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.6B USD | 6.2 | 17.7 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
28.6B CNY | 8.4 | 14.3 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
23.7B CNY | 8.5 | 13.2 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
102.7B TWD | 14.6 | 15.6 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
16.1B CNY | 25.9 | 17.7 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.6B HKD | 4.7 | 7.7 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
14.2B CNY | -158 | -149.8 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12.1B CNY | 247.6 | -396.3 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.1B CNY | -37.6 | 13.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.8 |
| Median | 13.3 |
| 70th Percentile | 20.1 |
| Max | 3 188 432.5 |
Other Multiples
Ethan Allen Interiors Inc
Glance View
Ethan Allen Interiors, Inc. is engaged in manufacturing home furnishings and accessories. The company is headquartered in Danbury, Connecticut and currently employs 4,188 full-time employees. The firm is a manufacturer and retailer in the home furnishings marketplace. The company is an international home fashion brand that is vertically integrated from design through delivery. The firm operates through two segments: wholesale and retail. The company provides complimentary interior design service to clients and sell a wide range of home furnishings through a retail network of approximately 300 design centers in the United States and abroad as well as online at ethanallen.com. The wholesale segment is principally involved in the development of the Ethan Allen brand and encompasses all aspects of design, manufacturing, sourcing, marketing, sale, and distribution of broad range of home furnishings and accents. The company operates approximately 141 retail design centers with 136 located in the United States and five in Canada. The firm owns and operates nine manufacturing facilities.
