E

Evergy Inc
NASDAQ:EVRG

Watchlist Manager
Evergy Inc
NASDAQ:EVRG
Watchlist
Price: 73.28 USD -0.72% Market Closed
Market Cap: 16.9B USD

Intrinsic Value

The intrinsic value of one EVRG stock under the Base Case scenario is 83.94 USD. Compared to the current market price of 73.28 USD, Evergy Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EVRG Intrinsic Value
83.94 USD
Undervaluation 13%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Evergy Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EVRG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EVRG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Evergy Inc.

Explain Valuation
Compare EVRG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Evergy’s planned investments in renewable and grid modernization projects could lead to higher-than-expected rate cases, potentially facing pushback from state regulators and dampening near-term earnings growth.

Shifts in consumer behavior or economic slowdowns in Evergy’s core Kansas and Missouri service areas could suppress electricity demand, undermining revenue growth and challenging capital recovery.

An overreliance on large coal-fired units, despite asset retirements and modernization campaigns, may expose Evergy to unpredictable fuel costs and potential stranded asset risks as environmental regulations tighten.

Bull Theses

Stable regulatory frameworks in Kansas and Missouri provide a clear path for rate recovery on Evergy’s substantial capital expenditures, supporting consistent and predictable earnings.

Evergy’s efficiency initiatives stemming from the Westar-Great Plains Energy merger could continue to yield meaningful cost savings, improving margins and strengthening returns.

An accelerated transition toward renewable energy assets and battery storage positions Evergy to capture growth opportunities in clean power demand and meet evolving regulatory standards efficiently.

Show More Less
How do you feel about EVRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Evergy Inc

Current Assets 1.9B
Cash & Short-Term Investments 27.5m
Receivables 788.4m
Other Current Assets 1.1B
Non-Current Assets 31.5B
PP&E 25.7B
Intangibles 2.3B
Other Non-Current Assets 3.5B
Current Liabilities 3.7B
Accounts Payable 344.9m
Accrued Liabilities 179.7m
Short-Term Debt 1.7B
Other Current Liabilities 1.6B
Non-Current Liabilities 19.4B
Long-Term Debt 12.4B
Other Non-Current Liabilities 7B
Efficiency

Free Cash Flow Analysis
Evergy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Evergy Inc

Revenue
5.9B USD
Operating Expenses
-4.4B USD
Operating Income
1.5B USD
Other Expenses
-666.6m USD
Net Income
849.5m USD
Fundamental Scores

EVRG Profitability Score
Profitability Due Diligence

Evergy Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Net Margin
Sustainable 3Y Average Net Margin
49/100
Profitability
Score

Evergy Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

EVRG Solvency Score
Solvency Due Diligence

Evergy Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
24/100
Solvency
Score

Evergy Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EVRG Price Targets Summary
Evergy Inc

Wall Street analysts forecast EVRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EVRG is 85.5 USD with a low forecast of 73.29 USD and a high forecast of 97.65 USD.

Lowest
Price Target
73.29 USD
0% Upside
Average
Price Target
85.5 USD
17% Upside
Highest
Price Target
97.65 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EVRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EVRG Insider Trading
Buy and sell transactions by insiders

EVRG News

Other Videos
What is the Intrinsic Value of one EVRG stock?

The intrinsic value of one EVRG stock under the Base Case scenario is 83.94 USD.

Is EVRG stock undervalued or overvalued?

Compared to the current market price of 73.28 USD, Evergy Inc is Undervalued by 13%.

Back to Top