Income Statement

Revenue

+3%

+19%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	216	246	242	237	235	243	241	237	224	208	187	161	142	129	119	114	109	103	100	99	99	101	106	109	104	89	89	92	106	131	141	150	157	167	170	172	175	174	174	174	172	171	172	174	176	179	180	180	182	184	186	184	183	181	179	179	177	173	167	164	162	162	166	169	171	174	188	234	280	327	364	366	374	379	383	387	384	382	376	375	373	370	376	385	404	435	470	504	526	536	546	553	563	582	593	601
Revenue	1 309 N/A	1 475 +13%	1 534 +4%	1 462 -5%	1 423 -3%	1 451 +2%	1 465 +1%	1 461 0%	1 461 +0%	1 456 0%	1 469 +1%	1 452 -1%	1 465 +1%	1 461 0%	1 477 +1%	1 534 +4%	1 583 +3%	1 587 +0%	1 619 +2%	1 657 +2%	1 606 -3%	1 636 +2%	1 645 +1%	1 677 +2%	1 727 +3%	1 763 +2%	1 799 +2%	1 826 +1%	1 839 +1%	1 854 +1%	1 871 +1%	1 824 -2%	1 858 +2%	1 896 +2%	1 924 +1%	2 040 +6%	2 056 +1%	2 078 +1%	2 108 +1%	2 142 +2%	2 171 +1%	2 165 0%	2 206 +2%	2 224 +1%	2 262 +2%	2 332 +3%	2 335 +0%	2 335 0%	2 371 +2%	2 453 +3%	2 496 +2%	2 565 +3%	2 602 +1%	2 564 -1%	2 541 -1%	2 510 -1%	2 459 -2%	2 438 -1%	2 470 +1%	2 502 +1%	2 562 +2%	2 565 +0%	2 553 0%	2 583 +1%	2 571 0%	2 599 +1%	2 883 +11%	3 671 +27%	4 276 +16%	4 893 +14%	5 221 +7%	5 216 0%	5 148 -1%	5 048 -2%	5 011 -1%	4 951 -1%	4 913 -1%	5 409 +10%	5 460 +1%	5 559 +2%	5 587 +0%	5 199 -7%	5 409 +4%	5 702 +5%	5 859 +3%	5 932 +1%	5 840 -2%	5 600 -4%	5 508 -2%	5 542 +1%	5 636 +2%	5 778 +3%	5 847 +1%	5 891 +1%	5 880 0%	5 879 0%
Operating Income
Operating Expenses	(1 098)	(1 381)	(1 392)	(1 250)	(1 149)	(1 123)	(1 114)	(1 113)	(1 090)	(1 105)	(1 123)	(1 141)	(1 175)	(1 173)	(1 200)	(1 222)	(1 283)	(1 289)	(1 314)	(1 366)	(1 299)	(1 311)	(1 318)	(1 339)	(1 389)	(1 442)	(1 514)	(1 547)	(1 554)	(1 570)	(1 532)	(1 480)	(1 503)	(1 502)	(1 499)	(1 553)	(1 583)	(1 606)	(1 649)	(1 654)	(1 659)	(1 672)	(1 688)	(1 697)	(1 699)	(1 721)	(1 726)	(1 751)	(1 792)	(1 844)	(1 896)	(1 934)	(1 969)	(1 955)	(1 923)	(1 892)	(1 838)	(1 801)	(1 810)	(1 827)	(1 880)	(1 894)	(1 875)	(1 910)	(1 892)	(1 933)	(2 250)	(2 770)	(3 342)	(3 858)	(4 041)	(4 026)	(3 930)	(3 830)	(3 794)	(3 727)	(3 703)	(4 098)	(4 123)	(4 168)	(4 217)	(3 908)	(4 079)	(4 386)	(4 553)	(4 639)	(4 545)	(4 369)	(4 226)	(4 279)	(4 351)	(4 351)	(4 379)	(4 391)	(4 395)	(4 363)
Selling, General & Administrative	(174)	(320)	(280)	(235)	(218)	(196)	(193)	(192)	(161)	(159)	(161)	(166)	(174)	(174)	(173)	(175)	(166)	(163)	(161)	(161)	(171)	(176)	(180)	(185)	(179)	(177)	(178)	(183)	(184)	(191)	(200)	(191)	(200)	(198)	(192)	(201)	(208)	(211)	(218)	(195)	(185)	(183)	(190)	(217)	(226)	(228)	(219)	(219)	(224)	(232)	(239)	(246)	(250)	(249)	(251)	(250)	(250)	(251)	(263)	(264)	(262)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(186)	(357)	(296)	(234)	(172)	(165)	(166)	(167)	(167)	(168)	(168)	(169)	(169)	(170)	(170)	(170)	(151)	(156)	(163)	(171)	(180)	(178)	(176)	(174)	(193)	(196)	(198)	(202)	(204)	(213)	(227)	(240)	(252)	(260)	(264)	(267)	(272)	(275)	(279)	(284)	(285)	(288)	(284)	(277)	(271)	(264)	(265)	(269)	(273)	(276)	(279)	(283)	(286)	(291)	(297)	(302)	(311)	(320)	(327)	(335)	(339)	(344)	(353)	(363)	(372)	(373)	(407)	(506)	(619)	(743)	(830)	(852)	(862)	(867)	(873)	(875)	(880)	(881)	(885)	(892)	(896)	(906)	(913)	(921)	(929)	(964)	(1 001)	(1 041)	(1 077)	(1 089)	(1 100)	(1 109)	(1 114)	(1 126)	(1 134)	(1 142)
Operations Maintenance	(343)	(539)	(602)	(697)	(379)	(671)	(576)	(454)	(371)	(376)	(382)	(396)	(412)	(419)	(427)	(434)	(438)	(442)	(452)	(459)	(464)	(461)	(464)	(471)	(474)	(482)	(491)	(477)	(472)	(478)	(487)	(510)	(517)	(516)	(498)	(494)	(520)	(537)	(552)	(563)	(558)	(576)	(596)	(607)	(613)	(541)	(473)	(417)	(359)	(141)	(155)	(146)	(367)	(360)	(341)	(338)	(330)	(323)	(326)	(332)	(346)	(404)	(458)	(512)	(564)	(506)	(650)	(840)	(1 116)	(1 268)	(1 272)	(1 249)	(1 187)	(1 156)	(1 141)	(1 110)	(1 097)	(1 104)	(1 088)	(1 074)	(1 093)	(1 077)	(1 102)	(1 107)	(1 081)	(1 049)	(994)	(981)	(945)	(961)	(971)	(969)	(962)	(962)	(980)	(981)
Purchased Fuel Power Gas	(394)	0	0	0	(380)	(90)	(179)	(300)	(390)	(402)	(413)	(411)	(420)	(410)	(430)	(442)	(528)	(528)	(539)	(576)	(484)	(496)	(497)	(511)	(544)	(587)	(648)	(685)	(694)	(689)	(618)	(539)	(535)	(528)	(545)	(591)	(583)	(584)	(600)	(611)	(631)	(624)	(619)	(597)	(590)	(614)	(619)	(620)	(635)	(657)	(669)	(691)	(706)	(687)	(663)	(626)	(561)	(506)	(484)	(476)	(510)	(523)	(516)	(551)	(542)	(563)	(681)	(875)	(1 079)	(1 273)	(1 335)	(1 309)	(1 265)	(1 193)	(1 160)	(1 119)	(1 099)	(1 476)	(1 502)	(1 542)	(1 557)	(1 231)	(1 361)	(1 648)	(1 821)	(1 866)	(1 797)	(1 632)	(1 495)	(1 517)	(1 531)	(1 487)	(1 480)	(1 459)	(1 430)	(1 390)
Other Operating Expenses	0	(165)	(213)	(84)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(75)	(150)	(226)	(301)	(539)	(554)	(568)	(359)	(367)	(372)	(377)	(386)	(401)	(410)	(421)	(424)	(623)	(547)	(485)	(416)	(491)	(512)	(549)	(529)	(574)	(604)	(616)	(617)	(614)	(621)	(624)	(627)	(637)	(649)	(661)	(671)	(695)	(702)	(710)	(721)	(759)	(753)	(714)	(709)	(712)	(749)	(787)	(824)	(844)	(851)	(850)
Operating Income	211 N/A	95 -55%	142 +50%	213 +50%	274 +29%	329 +20%	351 +7%	348 -1%	371 +7%	351 -5%	345 -2%	311 -10%	290 -7%	288 -1%	277 -4%	312 +13%	301 -4%	298 -1%	304 +2%	290 -5%	307 +6%	325 +6%	327 +1%	338 +3%	337 0%	321 -5%	286 -11%	279 -2%	285 +2%	284 0%	339 +19%	345 +2%	355 +3%	394 +11%	425 +8%	486 +14%	473 -3%	472 0%	459 -3%	488 +6%	512 +5%	493 -4%	518 +5%	527 +2%	562 +7%	611 +9%	609 0%	583 -4%	579 -1%	609 +5%	600 -1%	631 +5%	633 +0%	609 -4%	618 +1%	618 +0%	621 +0%	637 +3%	659 +3%	674 +2%	682 +1%	672 -2%	678 +1%	672 -1%	679 +1%	666 -2%	633 -5%	901 +42%	934 +4%	1 035 +11%	1 180 +14%	1 190 +1%	1 218 +2%	1 218 0%	1 216 0%	1 224 +1%	1 210 -1%	1 311 +8%	1 338 +2%	1 391 +4%	1 370 -2%	1 290 -6%	1 331 +3%	1 316 -1%	1 307 -1%	1 293 -1%	1 295 +0%	1 231 -5%	1 282 +4%	1 263 -1%	1 285 +2%	1 426 +11%	1 468 +3%	1 499 +2%	1 485 -1%	1 516 +2%
Pre-Tax Income
Interest Income Expense	(163)	(162)	(149)	(145)	(158)	(175)	(174)	(139)	(87)	(91)	(79)	(92)	(125)	(113)	(105)	(101)	(98)	(91)	(88)	(91)	(89)	(92)	(98)	(102)	(98)	(86)	(87)	(93)	(117)	(140)	(147)	(149)	(145)	(152)	(161)	(164)	(168)	(167)	(165)	(165)	(163)	(159)	(163)	(164)	(169)	(171)	(170)	(171)	(172)	(176)	(176)	(176)	(173)	(170)	(170)	(171)	(169)	(166)	(159)	(153)	(153)	(152)	(159)	(163)	(167)	(171)	(184)	(226)	(271)	(315)	(351)	(355)	(363)	(372)	(376)	(380)	(373)	(369)	(358)	(349)	(313)	(322)	(337)	(341)	(395)	(407)	(434)	(475)	(496)	(510)	(524)	(537)	(559)	(581)	(615)	(621)
Non-Reccuring Items	(10)	2	20	13	(2)	(7)	(10)	(26)	(27)	(21)	(37)	(19)	(19)	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	(16)	(20)	(32)	(44)	(43)	(67)	(66)	(46)	(50)	(24)	(15)	0	0	(7)	(39)	0	0	(29)	0	0	0	0	0	0	0	0
Total Other Income	(5)	(4)	(5)	(36)	(37)	(40)	(38)	(8)	(14)	(12)	(11)	(11)	(12)	(13)	(8)	(8)	(8)	2	(0)	4	4	(4)	(6)	(8)	(7)	(2)	0	11	14	12	8	(3)	(10)	(12)	(13)	(12)	(11)	(11)	(10)	(9)	(10)	1	7	9	15	6	12	18	18	20	12	14	13	10	19	6	2	9	(3)	9	17	4	(4)	(19)	(31)	(25)	(30)	(52)	(63)	(66)	(66)	(53)	(50)	(59)	(55)	(51)	(47)	(36)	(33)	(28)	(41)	(48)	(61)	(63)	(67)	(60)	(61)	(44)	(35)	(26)	(10)	(13)	(2)	(6)	10	0
Pre-Tax Income	33 N/A	(69) N/A	8 N/A	45 +431%	77 +73%	107 +39%	129 +20%	176 +36%	245 +39%	228 -7%	219 -4%	188 -14%	134 -29%	144 +8%	164 +14%	203 +23%	195 -4%	208 +6%	216 +4%	204 -6%	222 +9%	228 +3%	223 -2%	227 +2%	232 +2%	233 +0%	199 -15%	197 -1%	182 -8%	155 -15%	200 +29%	192 -4%	200 +4%	230 +15%	252 +9%	310 +23%	294 -5%	295 +0%	284 -4%	315 +11%	340 +8%	335 -1%	362 +8%	372 +3%	409 +10%	445 +9%	451 +1%	431 -4%	425 -2%	453 +7%	436 -4%	470 +8%	474 +1%	449 -5%	467 +4%	452 -3%	454 +0%	480 +6%	497 +3%	530 +7%	546 +3%	523 -4%	515 -2%	490 -5%	481 -2%	469 -2%	419 -11%	623 +49%	600 -4%	639 +7%	748 +17%	761 +2%	773 +2%	742 -4%	744 +0%	726 -2%	724 0%	859 +19%	897 +4%	989 +10%	1 001 +1%	921 -8%	933 +1%	904 -3%	805 -11%	826 +3%	799 -3%	682 -15%	752 +10%	727 -3%	751 +3%	876 +17%	908 +4%	913 +1%	880 -4%	895 +2%
Net Income
Tax Provision	27	56	28	17	12	(4)	(12)	(25)	(82)	(76)	(75)	(65)	(33)	(37)	(44)	(58)	(61)	(62)	(62)	(44)	(56)	(60)	(57)	(59)	(64)	(34)	(27)	(29)	(4)	(27)	(40)	(39)	(59)	(68)	(74)	(97)	(85)	(85)	(83)	(93)	(103)	(102)	(111)	(116)	(126)	(139)	(140)	(126)	(124)	(134)	(131)	(150)	(151)	(144)	(152)	(146)	(152)	(163)	(170)	(185)	(185)	(167)	(162)	(137)	(151)	(140)	(59)	(67)	(59)	(59)	(129)	(130)	(97)	(98)	(107)	(92)	(102)	(115)	(101)	(108)	(117)	(106)	(108)	(101)	(48)	(48)	(37)	4	(16)	(11)	(7)	(18)	(30)	(32)	(35)	(41)
Income from Continuing Operations	59	(14)	36	61	89	103	117	151	163	152	144	124	100	107	121	145	135	146	154	159	165	169	166	168	168	199	172	169	178	128	161	154	141	162	178	213	209	210	201	222	236	232	251	256	283	307	312	306	301	319	305	320	322	305	315	306	302	317	327	345	361	356	353	353	330	330	360	557	541	580	620	631	676	645	636	635	622	744	796	881	884	815	825	803	758	778	762	686	736	716	744	858	878	881	845	855
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(3)	(5)	(5)	(5)	(6)	(6)	(6)	(7)	(7)	(7)	(8)	(8)	(9)	(8)	(8)	(8)	(9)	(9)	(9)	(9)	(10)	(10)	(11)	(12)	(13)	(15)	(15)	(16)	(14)	(13)	(11)	(10)	(10)	(10)	(12)	(14)	(16)	(16)	(15)	(13)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	7	3	4	5	5	6	7	9	10	10	10	8	8	8	8	8	8	8	8	8	7	7	8	7	7	7	8	8	8	8	7	7
Net Income (Common)	(22) N/A	(772) -3 442%	(733) +5%	(725) +1%	(793) -9%	77 N/A	95 +24%	(29) N/A	84 N/A	(24) N/A	(39) -58%	103 N/A	178 +73%	178 0%	192 +8%	216 +13%	135 -38%	146 +8%	153 +5%	159 +4%	164 +3%	168 +2%	165 -2%	167 +1%	166 -1%	198 +20%	171 -14%	167 -2%	176 +5%	159 -9%	192 +20%	185 -4%	174 -6%	160 -8%	175 +9%	208 +19%	202 -3%	203 +0%	194 -4%	214 +11%	229 +7%	225 -2%	242 +8%	247 +2%	273 +11%	297 +9%	302 +2%	296 -2%	292 -2%	310 +6%	296 -4%	310 +5%	313 +1%	295 -6%	305 +3%	296 -3%	291 -1%	306 +5%	315 +3%	331 +5%	346 +4%	340 -2%	340 0%	343 +1%	324 -6%	324 +0%	354 +9%	551 +56%	536 -3%	575 +7%	613 +7%	625 +2%	670 +7%	640 -4%	634 -1%	631 0%	618 -2%	741 +20%	792 +7%	877 +11%	880 +0%	811 -8%	820 +1%	799 -3%	753 -6%	773 +3%	757 -2%	681 -10%	731 +7%	711 -3%	739 +4%	853 +15%	874 +2%	876 +0%	840 -4%	850 +1%
EPS (Diluted)	-0.3 N/A	-10.81 -3 503%	-10.14 +6%	-10.08 +1%	-10.97 -9%	1.05 N/A	1.3 +24%	-0.39 N/A	1.14 N/A	-0.32 N/A	-0.44 -38%	1.18 N/A	2.12 +80%	2.03 -4%	2.19 +8%	2.46 +12%	1.53 -38%	1.65 +8%	1.73 +5%	1.79 +3%	1.87 +4%	1.91 +2%	1.83 -4%	1.8 -2%	1.83 +2%	2.03 +11%	1.78 -12%	1.53 -14%	1.69 +10%	1.45 -14%	1.75 +21%	1.68 -4%	1.58 -6%	1.44 -9%	1.56 +8%	1.84 +18%	1.8 -2%	1.79 -1%	1.68 -6%	1.81 +8%	1.93 +7%	1.77 -8%	1.9 +7%	1.96 +3%	2.15 +10%	2.34 +9%	2.33 0%	2.32 0%	2.27 -2%	2.35 +4%	2.18 -7%	2.34 +7%	2.4 +3%	2.17 -10%	2.21 +2%	2.08 -6%	2.09 +0%	2.16 +3%	2.18 +1%	2.32 +6%	2.43 +5%	2.39 -2%	2.36 -1%	2.42 +3%	2.27 -6%	1.88 -17%	1.95 +4%	2.04 +5%	2.5 +23%	2.27 -9%	2.51 +11%	2.65 +6%	2.79 +5%	2.81 +1%	2.78 -1%	2.78 N/A	2.72 -2%	3.25 +19%	3.47 +7%	3.82 +10%	3.83 +0%	3.52 -8%	3.56 +1%	3.46 -3%	3.27 -5%	3.35 +2%	3.29 -2%	2.95 -10%	3.17 +7%	3.09 -3%	3.21 +4%	3.7 +15%	3.79 +2%	3.77 -1%	3.61 -4%	3.64 +1%

Income Statement Balance Sheet Cash Flow Statement

Evergy Inc
NASDAQ:EVRG

Income Statement

Earnings Waterfall
Evergy Inc

Income Statement
Evergy Inc

See Also

Company

Help

Tools

Stocks

Evergy Inc NASDAQ:EVRG

Income Statement

Earnings Waterfall Evergy Inc

Income Statement Evergy Inc

See Also

Company

Help

Tools

Stocks

Evergy Inc
NASDAQ:EVRG

Earnings Waterfall
Evergy Inc

Income Statement
Evergy Inc