E

Evergy Inc
NASDAQ:EVRG

Watchlist Manager
Evergy Inc
NASDAQ:EVRG
Watchlist
Price: 73.08 USD 0.81% Market Closed
Market Cap: 16.8B USD

Relative Value

The Relative Value of one EVRG stock under the Base Case scenario is 126.44 USD. Compared to the current market price of 73.08 USD, Evergy Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVRG Relative Value
Base Case
126.44 USD
Undervaluation 42%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
31
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7
Forward
2.7
vs History
4
vs Industry
32
Median 3Y
16.9
Median 5Y
16.8
Industry
15.2
Forward
17.9
vs History
34
vs Industry
37
Median 3Y
7
Median 5Y
7.3
Industry
7.4
vs History
vs Industry
0
Median 3Y
50.8
Median 5Y
41.7
Industry
14.6
vs History
7
vs Industry
40
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
4
vs Industry
25
Median 3Y
4.5
Median 5Y
4.4
Industry
2.9
Forward
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
7
vs Industry
39
Median 3Y
10.8
Median 5Y
10.6
Industry
10.7
Forward
11.1
vs History
11
vs Industry
28
Median 3Y
19.4
Median 5Y
19
Industry
15.3
Forward
19.2
vs History
34
vs Industry
30
Median 3Y
13.6
Median 5Y
14
Industry
11.3
vs History
vs Industry
Median 3Y
-78.1
Median 5Y
-66
Industry
17
vs History
7
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

EVRG Competitors Multiples
Evergy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Evergy Inc
NASDAQ:EVRG
16.8B USD 2.9 19.8 11.4 20.4
US
Nextera Energy Inc
NYSE:NEE
168.6B USD 6.4 25.9 18 34.5
ES
Iberdrola SA
MAD:IBE
119.9B EUR 2.6 22 9.7 18
US
Constellation Energy Corp
NASDAQ:CEG
114.3B USD 4.6 41.7 24.6 34.5
IT
Enel SpA
MIL:ENEL
91.4B EUR 0.8 9.1 5.4 7.5
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.4B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.4B USD 1.8 15.7 10.4 17.9
US
Xcel Energy Inc
NASDAQ:XEL
44.2B USD 3.1 23.1 13.7 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
E
Evergy Inc
NASDAQ:EVRG
Average EV/EBITDA: 12.8
11.4
7%
1.6
US
Nextera Energy Inc
NYSE:NEE
18
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.6
7%
3.5
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
E
Evergy Inc
NASDAQ:EVRG
Average EV/EBIT: 22.4
20.4
10%
2
US
Nextera Energy Inc
NYSE:NEE
34.5
22%
1.6
ES
Iberdrola SA
MAD:IBE
18
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34.5
13%
2.7
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.9
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.5
23%
1.3