Ford Motor Co
NYSE:F
Balance Sheet
Balance Sheet Decomposition
Ford Motor Co
Ford Motor Co
Balance Sheet
Ford Motor Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 221
|
23 208
|
22 831
|
28 406
|
28 896
|
35 283
|
21 804
|
20 894
|
14 805
|
17 148
|
15 659
|
14 468
|
10 757
|
14 272
|
15 905
|
18 492
|
16 718
|
17 504
|
25 243
|
20 540
|
25 134
|
24 862
|
22 935
|
23 356
|
|
| Cash Equivalents |
12 221
|
23 208
|
22 831
|
28 406
|
28 896
|
35 283
|
21 804
|
20 894
|
14 805
|
17 148
|
15 659
|
14 468
|
10 757
|
14 272
|
15 905
|
18 492
|
16 718
|
17 504
|
25 243
|
20 540
|
25 134
|
24 862
|
22 935
|
23 356
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 284
|
22 100
|
20 393
|
20 904
|
22 922
|
20 435
|
17 233
|
17 147
|
24 718
|
29 053
|
18 936
|
15 309
|
15 413
|
15 131
|
|
| Total Receivables |
104 919
|
116 057
|
115 458
|
114 511
|
143 717
|
142 308
|
124 103
|
100 356
|
90 126
|
91 379
|
77 767
|
84 506
|
88 599
|
97 878
|
57 368
|
62 809
|
65 548
|
62 888
|
52 575
|
44 038
|
54 636
|
62 320
|
66 908
|
64 842
|
|
| Accounts Receivables |
7 912
|
6 054
|
5 895
|
8 536
|
29 787
|
33 255
|
25 250
|
17 270
|
11 675
|
12 838
|
6 776
|
7 025
|
7 488
|
7 187
|
11 102
|
10 599
|
11 195
|
9 237
|
10 174
|
11 495
|
15 916
|
15 895
|
15 058
|
15 712
|
|
| Other Receivables |
97 007
|
110 003
|
109 563
|
105 975
|
113 930
|
109 053
|
98 853
|
83 086
|
78 451
|
78 541
|
70 991
|
77 481
|
81 111
|
90 691
|
46 266
|
52 210
|
54 353
|
53 651
|
42 401
|
32 543
|
38 720
|
46 425
|
51 850
|
49 130
|
|
| Inventory |
6 977
|
9 151
|
11 157
|
10 599
|
15 912
|
14 481
|
6 457
|
5 041
|
5 917
|
5 901
|
7 362
|
7 708
|
7 870
|
8 319
|
8 898
|
11 176
|
11 220
|
10 786
|
10 808
|
12 065
|
14 080
|
15 651
|
14 951
|
15 285
|
|
| Other Current Assets |
4 547
|
6 829
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 124
|
1 034
|
1 347
|
1 851
|
3 368
|
3 889
|
3 930
|
5 722
|
3 400
|
3 300
|
3 690
|
3 339
|
4 267
|
4 873
|
|
| Total Current Assets |
128 664
|
155 245
|
149 446
|
153 516
|
188 525
|
192 072
|
152 364
|
126 291
|
110 848
|
114 428
|
122 196
|
129 816
|
128 966
|
143 224
|
108 461
|
116 801
|
114 649
|
114 047
|
116 744
|
108 996
|
116 476
|
121 481
|
124 474
|
123 487
|
|
| PP&E Net |
36 352
|
41 919
|
42 894
|
40 348
|
36 055
|
0
|
22 745
|
22 637
|
23 179
|
22 371
|
38 830
|
46 216
|
51 644
|
55 242
|
60 901
|
63 562
|
65 297
|
67 114
|
66 321
|
64 837
|
61 484
|
64 038
|
67 183
|
68 217
|
|
| PP&E Gross |
36 352
|
41 919
|
42 894
|
40 348
|
36 055
|
0
|
22 745
|
22 637
|
23 179
|
22 371
|
38 830
|
46 216
|
51 644
|
55 242
|
60 901
|
0
|
65 297
|
67 114
|
66 321
|
64 837
|
61 484
|
64 038
|
67 183
|
68 217
|
|
| Accumulated Depreciation |
26 568
|
30 048
|
30 982
|
32 617
|
34 983
|
0
|
33 526
|
33 408
|
33 900
|
32 874
|
32 835
|
31 476
|
29 134
|
27 466
|
27 804
|
0
|
30 243
|
36 788
|
38 687
|
37 157
|
36 015
|
37 529
|
37 260
|
40 442
|
|
| Intangible Assets |
1 060
|
0
|
938
|
820
|
1 136
|
270
|
206
|
165
|
102
|
100
|
87
|
85
|
133
|
124
|
198
|
0
|
178
|
188
|
144
|
111
|
86
|
80
|
69
|
170
|
|
| Goodwill |
5 468
|
7 000
|
5 456
|
5 125
|
3 043
|
1 504
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
50
|
0
|
264
|
278
|
258
|
619
|
603
|
683
|
658
|
483
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 517
|
4 187
|
5 919
|
6 111
|
49 924
|
56 182
|
55 544
|
53 703
|
55 277
|
51 256
|
49 903
|
55 650
|
59 786
|
61 449
|
|
| Long-Term Investments |
60 468
|
49 895
|
38 403
|
43 811
|
29 518
|
18 368
|
19 599
|
23 754
|
23 334
|
21 554
|
3 246
|
3 679
|
3 357
|
3 224
|
3 304
|
3 085
|
2 709
|
2 519
|
6 601
|
5 445
|
3 198
|
5 790
|
6 821
|
2 753
|
|
| Other Long-Term Assets |
63 210
|
56 664
|
58 350
|
25 839
|
20 919
|
67 590
|
21 098
|
19 193
|
7 224
|
19 895
|
19 530
|
18 196
|
18 596
|
16 994
|
15 113
|
18 866
|
17 899
|
20 688
|
21 916
|
25 771
|
24 134
|
25 588
|
26 205
|
32 601
|
|
| Other Assets |
5 468
|
7 000
|
5 456
|
5 125
|
3 043
|
1 504
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
50
|
0
|
264
|
278
|
258
|
619
|
603
|
683
|
658
|
483
|
|
| Total Assets |
295 222
N/A
|
310 723
+5%
|
295 487
-5%
|
269 459
-9%
|
279 196
+4%
|
279 264
+0%
|
216 052
-23%
|
192 040
-11%
|
164 687
-14%
|
178 348
+8%
|
189 406
+6%
|
202 179
+7%
|
208 615
+3%
|
224 925
+8%
|
237 951
+6%
|
258 496
+9%
|
256 540
-1%
|
258 537
+1%
|
267 261
+3%
|
257 035
-4%
|
255 884
0%
|
273 310
+7%
|
285 196
+4%
|
289 160
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 465
|
17 467
|
22 030
|
22 910
|
21 214
|
20 832
|
13 024
|
14 301
|
16 362
|
17 724
|
18 317
|
18 607
|
19 155
|
19 399
|
21 296
|
23 282
|
21 520
|
20 673
|
22 204
|
22 349
|
25 605
|
25 992
|
24 128
|
25 809
|
|
| Accrued Liabilities |
27 615
|
32 143
|
1 538
|
1 248
|
53 924
|
74 738
|
24 581
|
21 241
|
19 263
|
17 083
|
2 190
|
2 355
|
2 603
|
2 137
|
3 039
|
3 295
|
3 286
|
3 869
|
3 822
|
3 454
|
3 884
|
4 523
|
4 911
|
6 086
|
|
| Short-Term Debt |
551
|
1 806
|
32 118
|
32 320
|
26 177
|
0
|
20 780
|
16 121
|
14 267
|
17 173
|
18 229
|
15 556
|
11 511
|
12 941
|
16 654
|
18 549
|
15 319
|
14 032
|
12 042
|
15 096
|
19 983
|
19 020
|
18 045
|
19 705
|
|
| Current Portion of Long-Term Debt |
0
|
124
|
977
|
978
|
36 064
|
0
|
42 701
|
27 436
|
27 397
|
23 138
|
20 533
|
22 507
|
27 661
|
30 057
|
33 015
|
33 072
|
38 174
|
39 914
|
39 301
|
34 596
|
30 181
|
30 649
|
36 904
|
37 597
|
|
| Other Current Liabilities |
8 336
|
6 172
|
28 155
|
27 581
|
26 134
|
0
|
2 883
|
3 129
|
2 069
|
2 216
|
13 772
|
14 779
|
15 815
|
16 480
|
16 277
|
16 402
|
17 270
|
19 644
|
19 823
|
15 232
|
17 213
|
21 347
|
22 871
|
25 693
|
|
| Total Current Liabilities |
52 967
|
57 712
|
84 818
|
85 037
|
163 513
|
95 570
|
103 969
|
82 228
|
79 358
|
77 334
|
73 041
|
73 804
|
76 745
|
81 014
|
90 281
|
94 600
|
95 569
|
98 132
|
97 192
|
90 727
|
96 866
|
101 531
|
106 859
|
114 890
|
|
| Long-Term Debt |
167 331
|
177 998
|
129 330
|
119 980
|
109 591
|
168 787
|
88 188
|
88 078
|
62 324
|
59 177
|
66 296
|
76 625
|
79 999
|
89 856
|
93 301
|
102 666
|
100 720
|
101 361
|
110 341
|
88 400
|
88 805
|
99 562
|
103 573
|
106 034
|
|
| Deferred Income Tax |
11 932
|
13 431
|
7 627
|
5 660
|
2 744
|
3 034
|
2 017
|
2 421
|
1 135
|
696
|
470
|
598
|
570
|
502
|
691
|
815
|
597
|
490
|
538
|
1 581
|
1 549
|
1 005
|
1 074
|
1 354
|
|
| Minority Interest |
0
|
659
|
877
|
1 122
|
1 159
|
1 421
|
350
|
38
|
31
|
43
|
364
|
364
|
369
|
109
|
113
|
126
|
134
|
45
|
121
|
103
|
75
|
25
|
23
|
28
|
|
| Other Liabilities |
57 402
|
49 272
|
55 398
|
44 218
|
5 654
|
4 824
|
36 899
|
27 095
|
22 512
|
26 070
|
33 288
|
24 676
|
26 494
|
24 802
|
24 395
|
24 711
|
23 588
|
25 324
|
28 379
|
27 705
|
25 497
|
28 414
|
28 832
|
30 902
|
|
| Total Liabilities |
289 632
N/A
|
299 072
+3%
|
278 050
-7%
|
256 017
-8%
|
282 661
+10%
|
273 636
-3%
|
231 423
-15%
|
199 860
-14%
|
165 360
-17%
|
163 320
-1%
|
173 459
+6%
|
176 067
+2%
|
184 177
+5%
|
196 283
+7%
|
208 781
+6%
|
222 918
+7%
|
220 608
-1%
|
225 352
+2%
|
236 571
+5%
|
208 516
-12%
|
212 642
+2%
|
230 537
+8%
|
240 361
+4%
|
253 208
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19
|
19
|
19
|
19
|
19
|
21
|
24
|
34
|
38
|
38
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
42
|
42
|
42
|
42
|
|
| Retained Earnings |
8 659
|
8 421
|
12 362
|
13 064
|
17
|
1 485
|
10 123
|
13 599
|
7 038
|
12 985
|
18 077
|
23 386
|
9 422
|
14 414
|
15 634
|
21 906
|
22 668
|
20 320
|
18 243
|
35 769
|
31 754
|
31 029
|
33 740
|
22 508
|
|
| Additional Paid In Capital |
5 420
|
5 374
|
5 321
|
4 872
|
4 562
|
7 834
|
10 875
|
16 786
|
20 803
|
20 905
|
20 976
|
21 422
|
21 089
|
21 421
|
21 630
|
21 843
|
22 006
|
22 165
|
22 290
|
22 611
|
22 832
|
23 128
|
23 502
|
23 922
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
15
|
59
|
71
|
156
|
19
|
442
|
170
|
50
|
81
|
|
| Treasury Stock |
0
|
0
|
1 728
|
833
|
183
|
185
|
181
|
177
|
163
|
166
|
292
|
506
|
848
|
977
|
1 122
|
1 253
|
1 417
|
1 613
|
1 590
|
1 563
|
2 047
|
2 384
|
2 810
|
2 810
|
|
| Other Equity |
8 508
|
2 163
|
1 463
|
3 680
|
7 846
|
557
|
15 966
|
10 864
|
14 313
|
18 734
|
22 854
|
18 230
|
5 265
|
6 251
|
6 999
|
6 944
|
7 307
|
7 799
|
8 450
|
8 320
|
8 897
|
8 872
|
9 589
|
7 791
|
|
| Total Equity |
5 590
N/A
|
11 651
+108%
|
17 437
+50%
|
13 442
-23%
|
3 465
N/A
|
5 628
N/A
|
15 371
N/A
|
7 820
+49%
|
673
+91%
|
15 028
N/A
|
15 947
+6%
|
26 112
+64%
|
24 438
-6%
|
28 642
+17%
|
29 170
+2%
|
35 578
+22%
|
35 932
+1%
|
33 185
-8%
|
30 690
-8%
|
48 519
+58%
|
43 242
-11%
|
42 773
-1%
|
44 835
+5%
|
35 952
-20%
|
|
| Total Liabilities & Equity |
295 222
N/A
|
310 723
+5%
|
295 487
-5%
|
269 459
-9%
|
279 196
+4%
|
279 264
+0%
|
216 052
-23%
|
192 040
-11%
|
164 687
-14%
|
178 348
+8%
|
189 406
+6%
|
202 179
+7%
|
208 615
+3%
|
224 925
+8%
|
237 951
+6%
|
258 496
+9%
|
256 540
-1%
|
258 537
+1%
|
267 261
+3%
|
257 035
-4%
|
255 884
0%
|
273 310
+7%
|
285 196
+4%
|
289 160
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 831
|
1 831
|
1 831
|
1 864
|
1 885
|
2 219
|
2 412
|
3 337
|
3 778
|
3 816
|
3 946
|
3 984
|
4 031
|
4 031
|
4 047
|
4 058
|
4 071
|
4 082
|
4 096
|
4 121
|
4 139
|
4 157
|
3 964
|
4 209
|
|