Forum Energy Technologies Inc
NYSE:FET
Balance Sheet
Balance Sheet Decomposition
Forum Energy Technologies Inc
Forum Energy Technologies Inc
Balance Sheet
Forum Energy Technologies Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
20
|
21
|
41
|
40
|
77
|
109
|
234
|
115
|
47
|
58
|
129
|
47
|
51
|
46
|
45
|
35
|
|
| Cash Equivalents |
20
|
21
|
41
|
40
|
77
|
109
|
234
|
115
|
47
|
58
|
129
|
47
|
51
|
46
|
45
|
35
|
|
| Total Receivables |
118
|
229
|
229
|
250
|
287
|
139
|
138
|
205
|
207
|
155
|
82
|
126
|
155
|
149
|
155
|
142
|
|
| Accounts Receivables |
118
|
229
|
229
|
250
|
287
|
139
|
105
|
203
|
207
|
155
|
82
|
126
|
155
|
149
|
155
|
142
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
33
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
174
|
325
|
455
|
441
|
462
|
424
|
339
|
443
|
479
|
415
|
252
|
242
|
270
|
300
|
265
|
239
|
|
| Other Current Assets |
30
|
45
|
50
|
79
|
70
|
46
|
39
|
27
|
33
|
38
|
28
|
32
|
37
|
35
|
31
|
32
|
|
| Total Current Assets |
342
|
619
|
775
|
810
|
895
|
718
|
750
|
790
|
766
|
666
|
490
|
447
|
513
|
530
|
496
|
449
|
|
| PP&E Net |
91
|
125
|
153
|
180
|
190
|
187
|
152
|
197
|
177
|
204
|
145
|
119
|
120
|
117
|
134
|
133
|
|
| PP&E Gross |
91
|
125
|
153
|
180
|
190
|
187
|
152
|
197
|
177
|
204
|
145
|
119
|
120
|
117
|
134
|
0
|
|
| Accumulated Depreciation |
79
|
128
|
149
|
165
|
159
|
177
|
196
|
217
|
185
|
203
|
200
|
184
|
171
|
174
|
174
|
0
|
|
| Intangible Assets |
80
|
241
|
257
|
295
|
272
|
247
|
216
|
443
|
359
|
272
|
240
|
217
|
192
|
168
|
109
|
158
|
|
| Goodwill |
294
|
601
|
696
|
802
|
799
|
669
|
653
|
755
|
470
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
60
|
50
|
58
|
59
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
11
|
22
|
12
|
21
|
9
|
8
|
5
|
9
|
13
|
18
|
14
|
8
|
10
|
7
|
16
|
13
|
|
| Other Assets |
294
|
601
|
696
|
802
|
799
|
669
|
653
|
755
|
470
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
|
| Total Assets |
818
N/A
|
1 607
+96%
|
1 893
+18%
|
2 169
+15%
|
2 214
+2%
|
1 886
-15%
|
1 835
-3%
|
2 195
+20%
|
1 830
-17%
|
1 160
-37%
|
890
-23%
|
791
-11%
|
835
+5%
|
821
-2%
|
816
-1%
|
752
-8%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
62
|
98
|
99
|
100
|
128
|
77
|
74
|
138
|
143
|
99
|
46
|
99
|
118
|
126
|
110
|
0
|
|
| Accrued Liabilities |
45
|
92
|
86
|
97
|
127
|
59
|
56
|
67
|
81
|
87
|
68
|
58
|
77
|
62
|
77
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
5
|
21
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Other Current Liabilities |
17
|
60
|
68
|
22
|
27
|
16
|
12
|
11
|
12
|
11
|
10
|
17
|
15
|
15
|
13
|
205
|
|
| Total Current Liabilities |
127
|
255
|
273
|
220
|
282
|
152
|
142
|
216
|
237
|
197
|
125
|
176
|
210
|
204
|
202
|
207
|
|
| Long-Term Debt |
205
|
660
|
400
|
512
|
421
|
396
|
397
|
507
|
518
|
399
|
293
|
232
|
239
|
130
|
187
|
135
|
|
| Deferred Income Tax |
20
|
35
|
58
|
98
|
98
|
51
|
26
|
31
|
15
|
3
|
2
|
1
|
1
|
1
|
24
|
0
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
2
|
0
|
8
|
17
|
30
|
35
|
32
|
30
|
76
|
63
|
53
|
77
|
74
|
84
|
120
|
|
| Total Liabilities |
356
N/A
|
953
+168%
|
732
-23%
|
839
+15%
|
819
-2%
|
629
-23%
|
600
-5%
|
786
+31%
|
800
+2%
|
674
-16%
|
484
-28%
|
462
-4%
|
528
+14%
|
408
-23%
|
496
+21%
|
461
-7%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
151
|
244
|
396
|
525
|
700
|
580
|
498
|
439
|
64
|
503
|
602
|
684
|
681
|
699
|
835
|
0
|
|
| Additional Paid In Capital |
342
|
425
|
765
|
826
|
864
|
891
|
998
|
1 195
|
1 215
|
1 232
|
1 243
|
1 250
|
1 254
|
1 369
|
1 420
|
0
|
|
| Treasury Stock |
26
|
26
|
26
|
30
|
133
|
133
|
134
|
134
|
134
|
135
|
135
|
136
|
139
|
142
|
142
|
0
|
|
| Other Equity |
5
|
11
|
26
|
9
|
37
|
82
|
128
|
92
|
115
|
109
|
100
|
101
|
128
|
115
|
123
|
291
|
|
| Total Equity |
463
N/A
|
655
+42%
|
1 162
+77%
|
1 330
+15%
|
1 395
+5%
|
1 257
-10%
|
1 235
-2%
|
1 409
+14%
|
1 030
-27%
|
486
-53%
|
406
-16%
|
329
-19%
|
307
-7%
|
413
+34%
|
320
-22%
|
291
-9%
|
|
| Total Liabilities & Equity |
818
N/A
|
1 607
+96%
|
1 893
+18%
|
2 169
+15%
|
2 214
+2%
|
1 886
-15%
|
1 835
-3%
|
2 195
+20%
|
1 830
-17%
|
1 160
-37%
|
890
-23%
|
791
-11%
|
835
+5%
|
821
-2%
|
816
-1%
|
752
-8%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
4
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
10
|
12
|
11
|
|