Forum Energy Technologies Inc
NYSE:FET

Watchlist Manager
Forum Energy Technologies Inc Logo
Forum Energy Technologies Inc
NYSE:FET
Watchlist
Price: 61.77 USD 1.88% Market Closed
Market Cap: $695.5m

Income Statement

Earnings Waterfall
Forum Energy Technologies Inc

Income Statement
Forum Energy Technologies Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
20
22
21
19
16
14
13
14
18
23
27
31
30
30
30
29
30
29
29
28
27
27
26
26
27
28
30
31
33
33
33
33
32
30
28
29
30
33
34
33
32
30
31
32
32
28
25
22
18
23
26
30
31
28
24
20
0
Revenue
1 128
N/A
1 289
+14%
1 405
+9%
1 422
+1%
1 415
0%
1 425
+1%
1 419
0%
1 461
+3%
1 525
+4%
1 556
+2%
1 616
+4%
1 695
+5%
1 740
+3%
1 684
-3%
1 540
-9%
1 316
-15%
1 074
-18%
885
-18%
743
-16%
637
-14%
588
-8%
599
+2%
658
+10%
718
+9%
819
+14%
898
+10%
971
+8%
1 039
+7%
1 064
+2%
1 086
+2%
1 057
-3%
1 030
-3%
957
-7%
867
-9%
735
-15%
599
-18%
513
-14%
444
-13%
469
+5%
506
+8%
541
+7%
582
+8%
617
+6%
657
+7%
700
+6%
734
+5%
747
+2%
744
0%
739
-1%
752
+2%
772
+3%
801
+4%
816
+2%
807
-1%
802
-1%
790
-1%
791
+0%
Gross Profit
Cost of Revenue
(766)
(636)
(706)
(719)
(952)
(973)
(976)
(1 009)
(1 050)
(1 067)
(1 104)
(1 156)
(1 180)
(1 143)
(1 053)
(915)
(811)
(697)
(635)
(565)
(488)
(495)
(510)
(552)
(630)
(681)
(730)
(771)
(808)
(827)
(808)
(792)
(712)
(670)
(580)
(492)
(513)
(441)
(454)
(471)
(410)
(446)
(465)
(489)
(509)
(532)
(542)
(540)
(532)
(536)
(544)
(558)
(559)
(558)
(556)
(570)
(553)
Gross Profit
363
N/A
316
-13%
362
+14%
366
+1%
463
+27%
451
-3%
443
-2%
452
+2%
475
+5%
488
+3%
512
+5%
539
+5%
560
+4%
541
-3%
488
-10%
401
-18%
263
-35%
188
-28%
109
-42%
72
-34%
100
+38%
104
+5%
148
+42%
167
+12%
189
+13%
217
+15%
241
+11%
268
+11%
256
-4%
259
+1%
250
-4%
238
-5%
245
+3%
197
-20%
155
-21%
107
-31%
(0)
N/A
4
N/A
15
+274%
35
+137%
131
+280%
136
+3%
152
+12%
169
+11%
191
+13%
202
+6%
205
+1%
204
0%
207
+1%
216
+4%
228
+5%
242
+6%
258
+6%
250
-3%
246
-1%
220
-10%
239
+8%
Operating Income
Operating Expenses
(187)
(435)
(448)
(453)
(225)
(236)
(245)
(261)
(270)
(275)
(287)
(297)
(313)
(315)
(304)
(280)
(265)
(252)
(244)
(240)
(227)
(228)
(231)
(241)
(254)
(265)
(275)
(283)
(287)
(284)
(275)
(267)
(252)
(243)
(228)
(207)
(193)
(175)
(169)
(168)
(169)
(172)
(173)
(174)
(180)
(181)
(182)
(183)
(180)
(190)
(199)
(210)
(219)
(214)
(212)
(206)
(200)
Selling, General & Administrative
(187)
(148)
(162)
(167)
(225)
(236)
(245)
(261)
(270)
(275)
(287)
(297)
(313)
(315)
(304)
(280)
(265)
(251)
(243)
(240)
(227)
(228)
(231)
(241)
(254)
(265)
(275)
(283)
(287)
(284)
(275)
(267)
(251)
(243)
(228)
(207)
(192)
(175)
(169)
(168)
(168)
(172)
(173)
(174)
(179)
(181)
(182)
(183)
(179)
(190)
(199)
(210)
(218)
(214)
(212)
(206)
(198)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
Other Operating Expenses
0
(286)
(286)
(286)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Operating Income
176
N/A
219
+24%
251
+15%
250
0%
238
-5%
216
-9%
198
-8%
191
-4%
206
+8%
213
+4%
225
+5%
242
+8%
247
+2%
225
-9%
184
-18%
121
-34%
(2)
N/A
(63)
-2 777%
(135)
-113%
(168)
-24%
(127)
+24%
(123)
+3%
(83)
+33%
(75)
+10%
(65)
+13%
(48)
+26%
(34)
+29%
(16)
+54%
(31)
-92%
(25)
+19%
(26)
-4%
(29)
-14%
(7)
+76%
(46)
-570%
(73)
-57%
(100)
-38%
(193)
-94%
(171)
+12%
(155)
+9%
(134)
+13%
(38)
+72%
(36)
+4%
(21)
+42%
(6)
+72%
12
N/A
21
+82%
23
+8%
21
-9%
27
+26%
26
-1%
29
+9%
33
+13%
38
+18%
36
-7%
34
-3%
15
-57%
39
+163%
Pre-Tax Income
Interest Income Expense
(20)
(22)
(21)
(18)
(18)
(14)
(14)
(15)
(14)
(16)
(17)
(9)
(0)
7
4
(1)
(6)
(15)
(3)
(6)
(4)
(6)
(16)
(18)
(33)
(39)
(34)
(35)
(26)
(25)
(29)
(27)
(37)
(27)
(29)
(36)
(37)
(48)
(47)
(39)
(32)
(21)
(9)
4
(7)
(13)
(29)
(35)
(29)
(31)
(32)
(53)
(39)
(33)
(22)
(9)
(14)
Non-Reccuring Items
(15)
(10)
1
4
3
4
(1)
(3)
(3)
(4)
(3)
(4)
(4)
(3)
(3)
(1)
(126)
(127)
(127)
(129)
(4)
(4)
(74)
(73)
43
76
132
133
(333)
(362)
(349)
(878)
(525)
(539)
(511)
39
123
133
101
81
(12)
(4)
1
1
6
9
7
7
(6)
(9)
(11)
(13)
(128)
(120)
(111)
(105)
(9)
Total Other Income
0
0
0
(1)
0
0
0
(1)
(2)
(2)
0
0
0
0
0
0
0
(3)
(3)
(3)
(3)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
141
N/A
186
+32%
230
+24%
234
+2%
223
-5%
206
-8%
183
-11%
171
-6%
186
+9%
191
+3%
203
+6%
230
+13%
243
+6%
230
-5%
186
-19%
120
-36%
(134)
N/A
(207)
-54%
(267)
-29%
(305)
-14%
(138)
+55%
(133)
+3%
(173)
-29%
(165)
+4%
(55)
+67%
(11)
+80%
64
N/A
82
+29%
(390)
N/A
(411)
-5%
(403)
+2%
(935)
-132%
(569)
+39%
(614)
-8%
(615)
0%
(99)
+84%
(110)
-11%
(86)
+22%
(101)
-17%
(91)
+10%
(82)
+10%
(61)
+25%
(30)
+52%
(1)
+96%
10
N/A
17
+65%
1
-92%
(7)
N/A
(8)
-10%
(14)
-79%
(13)
+4%
(33)
-146%
(128)
-288%
(117)
+9%
(99)
+16%
(99)
0%
17
N/A
Net Income
Tax Provision
(47)
(62)
(76)
(75)
(71)
(65)
(56)
(52)
(57)
(57)
(59)
(67)
(68)
(63)
(50)
(29)
15
36
59
72
56
59
49
45
6
(10)
(23)
(29)
0
2
(5)
(3)
2
18
27
22
13
(3)
(5)
(5)
(1)
(1)
(1)
(2)
(7)
(8)
(8)
(8)
(11)
(12)
(12)
(16)
(7)
(7)
(11)
(16)
(26)
Income from Continuing Operations
94
124
154
159
152
141
127
119
130
134
144
163
174
167
136
90
(119)
(171)
(208)
(233)
(82)
(75)
(124)
(121)
(49)
(22)
41
53
(390)
(409)
(408)
(938)
(567)
(596)
(588)
(77)
(97)
(90)
(106)
(96)
(83)
(62)
(31)
(3)
4
10
(6)
(15)
(19)
(26)
(26)
(49)
(135)
(124)
(109)
(115)
(10)
Income to Minority Interest
(0)
(0)
(0)
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
93
N/A
123
+32%
154
+25%
159
+4%
152
-5%
141
-7%
127
-10%
119
-6%
130
+9%
134
+3%
144
+7%
163
+13%
174
+7%
167
-5%
136
-18%
90
-33%
(119)
N/A
(171)
-43%
(208)
-22%
(233)
-12%
(82)
+65%
(75)
+9%
(124)
-66%
(121)
+3%
(59)
+51%
(16)
+74%
47
N/A
59
+25%
(374)
N/A
(410)
-10%
(408)
+0%
(938)
-130%
(567)
+40%
(596)
-5%
(588)
+1%
(77)
+87%
(97)
-27%
(90)
+8%
(106)
-18%
(96)
+9%
(83)
+14%
(62)
+25%
(31)
+50%
(3)
+90%
4
N/A
10
+157%
(6)
N/A
(15)
-133%
(19)
-27%
(26)
-36%
(26)
0%
(49)
-88%
(135)
-178%
(124)
+8%
(109)
+12%
(115)
-5%
(10)
+92%
EPS (Diluted)
27.44
N/A
29.38
+7%
34.17
+16%
34.6
+1%
35.23
+2%
29.95
-15%
26.93
-10%
25.27
-6%
27.55
+9%
27.91
+1%
29.91
+7%
33.89
+13%
36.33
+7%
36.19
0%
29.54
-18%
19.65
-33%
-26.55
N/A
-37.97
-43%
-46.28
-22%
-51.77
-12%
-17.82
+66%
-15.58
+13%
-25.87
-66%
-25.2
+3%
-12.12
+52%
-2.81
+77%
8.72
N/A
10.88
+25%
-69.27
N/A
-74.54
-8%
-74.25
+0%
-170.6
-130%
-103.1
+40%
-106.46
-3%
-105
+1%
-13.67
+87%
-17.3
-27%
-15.97
+8%
-18.89
-18%
-16.8
+11%
-14.76
+12%
-10.91
+26%
-2.96
+73%
-0.28
+91%
0.62
N/A
0.93
+50%
-0.62
N/A
-1.43
-131%
-1.85
-29%
-2.1
-14%
-2.09
+0%
-3.94
-89%
-11
-179%
-9.85
+10%
-8.72
+11%
-9.86
-13%
-0.81
+92%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett