Foot Locker Inc
NYSE:FL
Balance Sheet
Balance Sheet Decomposition
Foot Locker Inc
Foot Locker Inc
Balance Sheet
Foot Locker Inc
| Feb-2002 | Feb-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
215
|
357
|
190
|
225
|
289
|
221
|
488
|
385
|
582
|
696
|
851
|
880
|
858
|
967
|
1 021
|
1 046
|
849
|
891
|
907
|
1 680
|
804
|
536
|
297
|
401
|
|
| Cash Equivalents |
215
|
357
|
190
|
225
|
289
|
221
|
488
|
385
|
582
|
696
|
851
|
880
|
858
|
967
|
1 021
|
1 046
|
849
|
891
|
907
|
1 680
|
804
|
536
|
297
|
401
|
|
| Short-Term Investments |
0
|
0
|
258
|
267
|
298
|
263
|
5
|
23
|
7
|
0
|
0
|
48
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
31
|
37
|
43
|
48
|
50
|
60
|
64
|
60
|
42
|
88
|
50
|
68
|
99
|
79
|
95
|
102
|
106
|
107
|
101
|
125
|
136
|
160
|
160
|
156
|
|
| Accounts Receivables |
31
|
33
|
41
|
47
|
49
|
59
|
50
|
53
|
37
|
41
|
49
|
68
|
99
|
78
|
94
|
101
|
106
|
87
|
100
|
124
|
134
|
160
|
160
|
156
|
|
| Other Receivables |
0
|
4
|
2
|
1
|
1
|
1
|
14
|
7
|
5
|
47
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
20
|
1
|
1
|
2
|
0
|
0
|
0
|
|
| Inventory |
793
|
835
|
920
|
1 151
|
1 254
|
1 303
|
1 281
|
1 120
|
1 037
|
1 059
|
1 069
|
1 167
|
1 220
|
1 250
|
1 285
|
1 307
|
1 278
|
1 269
|
1 208
|
923
|
1 266
|
1 643
|
1 509
|
1 525
|
|
| Other Current Assets |
76
|
55
|
108
|
141
|
123
|
187
|
225
|
176
|
104
|
91
|
109
|
200
|
164
|
160
|
205
|
178
|
318
|
251
|
170
|
107
|
157
|
182
|
259
|
177
|
|
| Total Current Assets |
1 115
|
1 284
|
1 519
|
1 832
|
2 014
|
2 034
|
2 063
|
1 764
|
1 772
|
1 934
|
2 079
|
2 363
|
2 350
|
2 456
|
2 606
|
2 633
|
2 551
|
2 518
|
2 386
|
2 835
|
2 363
|
2 521
|
2 225
|
2 259
|
|
| PP&E Net |
637
|
636
|
668
|
715
|
675
|
654
|
521
|
432
|
387
|
386
|
427
|
490
|
590
|
620
|
661
|
765
|
866
|
836
|
3 723
|
3 504
|
3 533
|
3 363
|
3 118
|
2 971
|
|
| PP&E Gross |
637
|
636
|
668
|
715
|
675
|
654
|
521
|
432
|
387
|
386
|
427
|
490
|
590
|
620
|
661
|
765
|
866
|
836
|
3 723
|
3 504
|
3 533
|
3 363
|
3 118
|
2 971
|
|
| Accumulated Depreciation |
597
|
675
|
706
|
755
|
800
|
870
|
1 428
|
1 344
|
1 140
|
1 139
|
1 135
|
1 161
|
1 162
|
1 116
|
1 152
|
1 162
|
1 292
|
1 317
|
1 374
|
1 527
|
1 487
|
1 548
|
1 588
|
1 390
|
|
| Intangible Assets |
56
|
80
|
96
|
135
|
117
|
105
|
96
|
113
|
99
|
72
|
54
|
40
|
67
|
49
|
45
|
42
|
46
|
24
|
20
|
17
|
454
|
426
|
399
|
365
|
|
| Goodwill |
135
|
136
|
136
|
271
|
263
|
264
|
266
|
144
|
145
|
145
|
144
|
145
|
163
|
157
|
156
|
155
|
160
|
157
|
156
|
159
|
797
|
785
|
768
|
759
|
|
| Note Receivable |
28
|
14
|
7
|
8
|
9
|
10
|
8
|
8
|
8
|
1
|
1
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
23
|
23
|
23
|
22
|
22
|
7
|
4
|
21
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
15
|
104
|
142
|
337
|
781
|
630
|
152
|
115
|
|
| Other Long-Term Assets |
306
|
313
|
264
|
254
|
212
|
175
|
285
|
395
|
400
|
353
|
340
|
318
|
305
|
289
|
301
|
239
|
323
|
181
|
162
|
191
|
207
|
182
|
206
|
279
|
|
| Other Assets |
135
|
136
|
136
|
271
|
263
|
264
|
266
|
144
|
145
|
145
|
144
|
145
|
163
|
157
|
156
|
155
|
160
|
157
|
156
|
159
|
797
|
785
|
768
|
759
|
|
| Total Assets |
2 300
N/A
|
2 486
+8%
|
2 713
+9%
|
3 237
+19%
|
3 312
+2%
|
3 249
-2%
|
3 243
0%
|
2 877
-11%
|
2 816
-2%
|
2 896
+3%
|
3 050
+5%
|
3 367
+10%
|
3 487
+4%
|
3 577
+3%
|
3 775
+6%
|
3 840
+2%
|
3 961
+3%
|
3 820
-4%
|
6 589
+72%
|
7 043
+7%
|
8 135
+16%
|
7 907
-3%
|
6 868
-13%
|
6 748
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
272
|
251
|
234
|
381
|
361
|
256
|
233
|
187
|
215
|
223
|
240
|
298
|
263
|
301
|
279
|
249
|
258
|
387
|
333
|
402
|
596
|
492
|
366
|
378
|
|
| Accrued Liabilities |
205
|
273
|
291
|
265
|
259
|
204
|
200
|
183
|
175
|
151
|
187
|
190
|
190
|
210
|
183
|
193
|
194
|
201
|
707
|
894
|
922
|
858
|
747
|
782
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
34
|
1
|
0
|
18
|
51
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
102
|
6
|
6
|
5
|
5
|
|
| Other Current Liabilities |
35
|
47
|
20
|
20
|
46
|
42
|
78
|
48
|
43
|
115
|
121
|
148
|
170
|
183
|
237
|
170
|
164
|
176
|
154
|
246
|
211
|
254
|
173
|
165
|
|
| Total Current Liabilities |
546
|
572
|
545
|
684
|
717
|
516
|
511
|
418
|
433
|
489
|
548
|
636
|
626
|
696
|
700
|
612
|
616
|
764
|
1 194
|
1 644
|
1 735
|
1 610
|
1 291
|
1 330
|
|
| Long-Term Debt |
365
|
356
|
335
|
347
|
275
|
220
|
221
|
142
|
138
|
137
|
135
|
133
|
136
|
132
|
129
|
127
|
125
|
124
|
122
|
8
|
451
|
446
|
442
|
441
|
|
| Deferred Income Tax |
9
|
16
|
62
|
29
|
35
|
45
|
10
|
12
|
0
|
0
|
5
|
5
|
18
|
14
|
13
|
3
|
15
|
6
|
2
|
18
|
224
|
237
|
140
|
149
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
|
| Other Liabilities |
388
|
432
|
396
|
347
|
258
|
173
|
240
|
381
|
297
|
245
|
252
|
216
|
211
|
239
|
380
|
388
|
686
|
420
|
2 798
|
2 597
|
2 482
|
2 321
|
2 105
|
1 919
|
|
| Total Liabilities |
1 308
N/A
|
1 376
+5%
|
1 338
-3%
|
1 407
+5%
|
1 285
-9%
|
954
-26%
|
982
+3%
|
953
-3%
|
868
-9%
|
871
+0%
|
940
+8%
|
990
+5%
|
991
+0%
|
1 081
+9%
|
1 222
+13%
|
1 130
-8%
|
1 442
+28%
|
1 314
-9%
|
4 116
+213%
|
4 272
+4%
|
4 896
+15%
|
4 614
-6%
|
3 978
-14%
|
3 839
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
363
|
378
|
411
|
608
|
635
|
653
|
676
|
691
|
709
|
735
|
779
|
856
|
921
|
979
|
1 108
|
900
|
842
|
809
|
764
|
779
|
770
|
760
|
1
|
1
|
|
| Retained Earnings |
797
|
946
|
1 132
|
1 386
|
1 601
|
1 785
|
1 754
|
1 581
|
1 535
|
1 611
|
1 788
|
2 076
|
2 387
|
2 780
|
3 182
|
2 254
|
2 019
|
2 104
|
2 103
|
2 326
|
2 900
|
2 925
|
2 482
|
2 494
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
775
|
801
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
1
|
1
|
2
|
38
|
47
|
99
|
102
|
103
|
152
|
253
|
384
|
626
|
944
|
1 371
|
81
|
63
|
37
|
0
|
3
|
88
|
0
|
2
|
4
|
|
| Other Equity |
168
|
213
|
167
|
162
|
171
|
96
|
68
|
241
|
191
|
167
|
202
|
170
|
185
|
318
|
365
|
362
|
279
|
370
|
394
|
331
|
343
|
392
|
366
|
383
|
|
| Total Equity |
992
N/A
|
1 110
+12%
|
1 375
+24%
|
1 830
+33%
|
2 027
+11%
|
2 295
+13%
|
2 261
-1%
|
1 924
-15%
|
1 948
+1%
|
2 025
+4%
|
2 110
+4%
|
2 377
+13%
|
2 496
+5%
|
2 496
N/A
|
2 553
+2%
|
2 710
+6%
|
2 519
-7%
|
2 506
-1%
|
2 473
-1%
|
2 771
+12%
|
3 239
+17%
|
3 293
+2%
|
2 890
-12%
|
2 909
+1%
|
|
| Total Liabilities & Equity |
2 300
N/A
|
2 486
+8%
|
2 713
+9%
|
3 237
+19%
|
3 312
+2%
|
3 249
-2%
|
3 243
0%
|
2 877
-11%
|
2 816
-2%
|
2 896
+3%
|
3 050
+5%
|
3 367
+10%
|
3 487
+4%
|
3 577
+3%
|
3 775
+6%
|
3 840
+2%
|
3 961
+3%
|
3 820
-4%
|
6 589
+72%
|
7 043
+7%
|
8 135
+16%
|
7 907
-3%
|
6 868
-13%
|
6 748
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
140
|
141
|
144
|
156
|
156
|
156
|
155
|
155
|
157
|
155
|
152
|
150
|
145
|
141
|
137
|
132
|
121
|
113
|
104
|
104
|
97
|
93
|
94
|
95
|
|