Foot Locker Inc
NYSE:FL

Watchlist Manager
Foot Locker Inc Logo
Foot Locker Inc
NYSE:FL
Watchlist
Price: 24.01 USD -0.37% Market Closed
Market Cap: $2.3B

Relative Value

The Relative Value of one FL stock under the Base Case scenario is 33.2 USD. Compared to the current market price of 24.01 USD, Foot Locker Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FL Relative Value
Base Case
33.2 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FL Competitors Multiples
Foot Locker Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Foot Locker Inc
NYSE:FL
2.3B USD 0.3 -6 6.4 13.7
ES
Industria de Diseno Textil SA
MAD:ITX
171.5B EUR 4.4 28.4 14.9 21
US
TJX Companies Inc
NYSE:TJX
170.4B USD 2.9 33.3 21.2 25.1
JP
Fast Retailing Co Ltd
TSE:9983
18.6T JPY 5.3 41.4 20.5 27.8
US
Ross Stores Inc
NASDAQ:ROST
60.7B USD 2.8 29.1 18.5 22
SE
H & M Hennes & Mauritz AB
STO:HM B
283.5B SEK 1.2 25.9 8.2 18.5
US
Burlington Stores Inc
NYSE:BURL
18.8B USD 1.7 33.5 17.4 25.7
IN
Trent Ltd
NSE:TRENT
1.3T INR 7.2 82.3 42.3 65.9
CA
Aritzia Inc
TSX:ATZ
13.9B CAD 2.8 30.5 17.1 22.6
US
Gap Inc
NYSE:GPS
8.1B USD 0.5 12 6.1 10.1
US
Urban Outfitters Inc
NASDAQ:URBN
6B USD 1 12.4 7.8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Foot Locker Inc
NYSE:FL
Average EV/EBITDA: 16.4
6.4
4%
1.6
ES
Industria de Diseno Textil SA
MAD:ITX
14.9
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.5
9%
2.3
US
Ross Stores Inc
NASDAQ:ROST
18.5
6%
3.1
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
US
Burlington Stores Inc
NYSE:BURL
17.4
17%
1
IN
Trent Ltd
NSE:TRENT
42.3
26%
1.6
CA
Aritzia Inc
TSX:ATZ
17.1
21%
0.8
US
Gap Inc
NYSE:GPS
6.1
14%
0.4
US
Urban Outfitters Inc
NASDAQ:URBN
7.8
14%
0.6