Flowserve Corp
NYSE:FLS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.9), the stock would be worth $66.72 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16 | $82.73 |
0%
|
| 3-Year Average | 12.9 | $66.72 |
-19%
|
| 5-Year Average | 12.5 | $64.8 |
-22%
|
| Industry Average | 14.8 | $76.9 |
-7%
|
| Country Average | 14.4 | $74.37 |
-10%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$11.9B
|
/ |
Jan 2026
$709.3m
|
= |
|
|
$11.9B
|
/ |
Dec 2026
$895.1m
|
= |
|
|
$11.9B
|
/ |
Dec 2027
$986.6m
|
= |
|
|
$11.9B
|
/ |
Dec 2028
$1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Flowserve Corp
NYSE:FLS
|
10.5B USD | 16 | 30.5 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
120.4B USD | 23.9 | 34.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
911.3B SEK | 20.7 | 34.5 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.1T JPY | 26.3 | 53.9 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.1B USD | 18.1 | 25.1 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.2B USD | 6.6 | 13.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
492.1B SEK | 17.9 | 33.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Flowserve Corp
Glance View
Flowserve Corporation, with its historical roots dating back to the early 20th century, has emerged as a formidable player in the industrial equipment sector. The company has carved out its niche by specializing in the design, manufacture, and service of flow control systems. Primarily, Flowserve is known for its extensive range of pumps, valves, and seals, crucial components that keep industries such as oil and gas, chemical processing, power generation, and water management running smoothly. Positioned as a solutions provider, Flowserve leverages its technical expertise to offer customized services that address complex challenges faced by its global clients. This focus on cutting-edge technology and industry-specific solutions enables the company to not only sell products but to embed itself as an indispensable component of long-term projects, ensuring ongoing demand and partnerships. At the heart of Flowserve's business model is its robust aftermarket services, which constitute a substantial portion of its revenue stream. Aftermarket services involve maintenance, repair, and operational optimization of existing flow management equipment. This aspect of the business caters to clients’ needs to minimize downtime and extend the lifecycle of their investments. By offering these services, Flowserve maintains a steady flow of revenue that is less susceptible to the cyclical nature of capital equipment sales. Additionally, the company’s global supply chain and distribution network allow it to serve customers in various markets efficiently, bolstering its competitive edge. The company’s agile response to market dynamics and its relentless pursuit of operational excellence underline Flowserve’s strategic approach to sustainability and growth in an ever-evolving industrial landscape.