FMC Corp
NYSE:FMC
Balance Sheet
Balance Sheet Decomposition
FMC Corp
Current Assets | 5.2B |
Cash & Short-Term Investments | 417.8m |
Receivables | 2.8B |
Other Current Assets | 2B |
Non-Current Assets | 6.8B |
Long-Term Investments | 20.1m |
PP&E | 1B |
Intangibles | 4B |
Other Non-Current Assets | 1.7B |
Current Liabilities | 3.6B |
Accounts Payable | 589.3m |
Accrued Liabilities | 1.4B |
Short-Term Debt | 1.2B |
Other Current Liabilities | 379m |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
FMC Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
110
|
79
|
64
|
283
|
134
|
339
|
569
|
517
|
572
|
302
|
|
Cash Equivalents |
110
|
79
|
64
|
283
|
134
|
339
|
569
|
517
|
572
|
302
|
|
Total Receivables |
1 603
|
1 851
|
1 693
|
2 044
|
2 144
|
2 231
|
2 528
|
2 584
|
3 044
|
2 945
|
|
Accounts Receivables |
1 603
|
1 851
|
1 693
|
2 044
|
2 144
|
2 231
|
2 330
|
2 584
|
2 871
|
2 703
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
198
|
0
|
172
|
242
|
|
Inventory |
608
|
800
|
479
|
993
|
1 026
|
1 017
|
1 096
|
1 522
|
1 652
|
1 725
|
|
Other Current Assets |
615
|
242
|
614
|
333
|
727
|
488
|
183
|
431
|
171
|
157
|
|
Total Current Assets |
2 934
|
2 972
|
2 849
|
3 653
|
4 030
|
4 075
|
4 376
|
5 054
|
5 439
|
5 129
|
|
PP&E Net |
930
|
1 016
|
538
|
1 025
|
757
|
923
|
919
|
952
|
973
|
1 014
|
|
PP&E Gross |
930
|
1 016
|
538
|
1 025
|
757
|
923
|
919
|
952
|
973
|
1 014
|
|
Accumulated Depreciation |
689
|
768
|
384
|
436
|
288
|
351
|
420
|
513
|
566
|
667
|
|
Intangible Assets |
247
|
837
|
720
|
2 632
|
2 703
|
2 629
|
2 625
|
2 522
|
2 641
|
2 588
|
|
Goodwill |
353
|
776
|
499
|
1 199
|
1 468
|
1 468
|
1 469
|
1 463
|
1 589
|
1 594
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
61
|
20
|
|
Long-Term Investments |
6
|
3
|
1
|
1
|
1
|
1
|
3
|
9
|
15
|
20
|
|
Other Long-Term Assets |
857
|
722
|
1 532
|
696
|
1 015
|
778
|
691
|
673
|
454
|
1 562
|
|
Other Assets |
353
|
776
|
499
|
1 199
|
1 468
|
1 468
|
1 469
|
1 463
|
1 589
|
1 594
|
|
Total Assets |
5 326
N/A
|
6 326
+19%
|
6 139
-3%
|
9 206
+50%
|
9 974
+8%
|
9 873
-1%
|
10 186
+3%
|
10 673
+5%
|
11 171
+5%
|
11 926
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
378
|
404
|
317
|
714
|
796
|
900
|
947
|
1 135
|
1 252
|
602
|
|
Accrued Liabilities |
513
|
563
|
612
|
744
|
889
|
900
|
887
|
1 042
|
979
|
1 088
|
|
Short-Term Debt |
0
|
0
|
92
|
91
|
162
|
145
|
245
|
356
|
452
|
838
|
|
Current Portion of Long-Term Debt |
525
|
113
|
2
|
101
|
386
|
83
|
94
|
85
|
89
|
97
|
|
Other Current Liabilities |
494
|
374
|
414
|
559
|
761
|
697
|
657
|
902
|
1 028
|
760
|
|
Total Current Liabilities |
1 910
|
1 453
|
1 438
|
2 209
|
2 993
|
2 724
|
2 829
|
3 520
|
3 800
|
3 385
|
|
Long-Term Debt |
1 139
|
2 036
|
1 799
|
2 993
|
2 145
|
3 031
|
2 930
|
2 732
|
2 733
|
3 024
|
|
Deferred Income Tax |
51
|
173
|
130
|
173
|
331
|
333
|
350
|
342
|
322
|
158
|
|
Minority Interest |
34
|
43
|
35
|
25
|
89
|
29
|
22
|
19
|
23
|
23
|
|
Other Liabilities |
661
|
755
|
779
|
1 124
|
1 295
|
1 223
|
1 094
|
935
|
916
|
927
|
|
Total Liabilities |
3 796
N/A
|
4 460
+17%
|
4 182
-6%
|
6 525
+56%
|
6 853
+5%
|
7 340
+7%
|
7 225
-2%
|
7 549
+4%
|
7 793
+3%
|
7 515
-4%
|
|
Equity | |||||||||||
Common Stock |
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
Retained Earnings |
2 985
|
3 385
|
3 506
|
3 952
|
4 334
|
4 189
|
4 506
|
5 093
|
5 556
|
6 587
|
|
Additional Paid In Capital |
402
|
418
|
419
|
451
|
776
|
830
|
860
|
880
|
909
|
936
|
|
Treasury Stock |
1 499
|
1 498
|
1 507
|
1 500
|
1 699
|
2 093
|
2 141
|
2 542
|
2 646
|
2 724
|
|
Other Equity |
376
|
457
|
478
|
240
|
309
|
412
|
282
|
326
|
460
|
407
|
|
Total Equity |
1 531
N/A
|
1 866
+22%
|
1 958
+5%
|
2 682
+37%
|
3 121
+16%
|
2 532
-19%
|
2 962
+17%
|
3 124
+5%
|
3 378
+8%
|
4 411
+31%
|
|
Total Liabilities & Equity |
5 326
N/A
|
6 326
+19%
|
6 139
-3%
|
9 206
+50%
|
9 974
+8%
|
9 873
-1%
|
10 186
+3%
|
10 673
+5%
|
11 171
+5%
|
11 926
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
133
|
134
|
134
|
134
|
132
|
129
|
129
|
126
|
125
|
125
|