FMC Corp
NYSE:FMC
Balance Sheet
Balance Sheet Decomposition
FMC Corp
FMC Corp
Balance Sheet
FMC Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
90
|
57
|
212
|
206
|
166
|
76
|
52
|
77
|
162
|
159
|
77
|
123
|
110
|
79
|
64
|
283
|
134
|
339
|
569
|
517
|
572
|
302
|
357
|
|
| Cash Equivalents |
23
|
90
|
57
|
212
|
206
|
166
|
76
|
52
|
77
|
162
|
159
|
77
|
123
|
110
|
79
|
64
|
283
|
134
|
339
|
569
|
517
|
572
|
302
|
357
|
|
| Total Receivables |
442
|
462
|
478
|
480
|
494
|
538
|
600
|
688
|
750
|
853
|
931
|
1 074
|
1 484
|
1 603
|
1 851
|
1 693
|
2 044
|
2 144
|
2 231
|
2 528
|
2 584
|
3 044
|
2 945
|
2 903
|
|
| Accounts Receivables |
442
|
462
|
478
|
480
|
494
|
538
|
600
|
688
|
750
|
853
|
931
|
1 074
|
1 484
|
1 603
|
1 851
|
1 693
|
2 044
|
2 144
|
2 231
|
2 330
|
2 584
|
2 871
|
2 703
|
2 903
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
0
|
172
|
242
|
0
|
|
| Inventory |
207
|
179
|
193
|
218
|
216
|
219
|
275
|
381
|
351
|
348
|
470
|
642
|
688
|
608
|
800
|
479
|
993
|
1 026
|
1 017
|
1 096
|
1 522
|
1 652
|
1 725
|
1 202
|
|
| Other Current Assets |
148
|
445
|
253
|
163
|
147
|
145
|
244
|
312
|
311
|
284
|
309
|
389
|
649
|
615
|
242
|
614
|
334
|
727
|
488
|
183
|
431
|
171
|
157
|
496
|
|
| Total Current Assets |
820
|
1 176
|
981
|
1 073
|
1 064
|
1 068
|
1 194
|
1 433
|
1 488
|
1 646
|
1 869
|
2 182
|
2 945
|
2 934
|
2 972
|
2 849
|
3 653
|
4 030
|
4 075
|
4 376
|
5 054
|
5 439
|
5 129
|
4 958
|
|
| PP&E Net |
1 088
|
1 076
|
1 103
|
1 087
|
987
|
991
|
901
|
905
|
933
|
887
|
955
|
925
|
1 217
|
930
|
1 016
|
538
|
1 025
|
757
|
923
|
919
|
952
|
973
|
1 014
|
850
|
|
| PP&E Gross |
1 088
|
1 076
|
1 103
|
1 087
|
987
|
991
|
901
|
905
|
933
|
887
|
955
|
925
|
1 217
|
930
|
1 016
|
538
|
1 025
|
757
|
923
|
919
|
952
|
973
|
1 014
|
0
|
|
| Accumulated Depreciation |
1 450
|
1 571
|
1 732
|
1 857
|
1 825
|
1 943
|
1 909
|
1 702
|
1 785
|
1 859
|
1 863
|
1 462
|
1 415
|
689
|
768
|
384
|
436
|
288
|
351
|
420
|
513
|
566
|
667
|
0
|
|
| Intangible Assets |
0
|
0
|
25
|
25
|
25
|
34
|
34
|
34
|
31
|
85
|
219
|
237
|
304
|
247
|
837
|
720
|
2 632
|
2 703
|
2 629
|
2 625
|
2 522
|
2 641
|
2 588
|
2 361
|
|
| Goodwill |
114
|
130
|
156
|
170
|
149
|
164
|
180
|
197
|
210
|
194
|
226
|
278
|
389
|
353
|
776
|
499
|
1 199
|
1 468
|
1 468
|
1 469
|
1 463
|
1 589
|
1 594
|
1 507
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
61
|
20
|
0
|
|
| Long-Term Investments |
25
|
40
|
45
|
35
|
25
|
22
|
21
|
21
|
22
|
22
|
28
|
26
|
27
|
6
|
3
|
1
|
1
|
1
|
1
|
3
|
9
|
15
|
20
|
0
|
|
| Other Long-Term Assets |
430
|
451
|
519
|
589
|
490
|
462
|
404
|
404
|
452
|
484
|
446
|
726
|
353
|
857
|
722
|
1 532
|
696
|
1 015
|
778
|
691
|
673
|
454
|
1 562
|
1 978
|
|
| Other Assets |
114
|
130
|
156
|
170
|
149
|
164
|
180
|
197
|
210
|
194
|
226
|
278
|
389
|
353
|
776
|
499
|
1 199
|
1 468
|
1 468
|
1 469
|
1 463
|
1 589
|
1 594
|
1 507
|
|
| Total Assets |
2 477
N/A
|
2 872
+16%
|
2 829
-2%
|
2 978
+5%
|
2 740
-8%
|
2 741
+0%
|
2 733
0%
|
2 994
+10%
|
3 136
+5%
|
3 320
+6%
|
3 744
+13%
|
4 374
+17%
|
5 235
+20%
|
5 326
+2%
|
6 326
+19%
|
6 139
-3%
|
9 206
+50%
|
9 974
+8%
|
9 873
-1%
|
10 186
+3%
|
10 673
+5%
|
11 171
+5%
|
11 926
+7%
|
11 653
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
328
|
287
|
300
|
339
|
301
|
301
|
327
|
372
|
291
|
389
|
382
|
404
|
475
|
378
|
404
|
317
|
714
|
796
|
900
|
947
|
1 135
|
1 252
|
602
|
769
|
|
| Accrued Liabilities |
355
|
315
|
318
|
264
|
231
|
251
|
261
|
311
|
310
|
400
|
343
|
379
|
476
|
513
|
563
|
612
|
744
|
889
|
900
|
887
|
1 042
|
979
|
1 088
|
1 252
|
|
| Short-Term Debt |
137
|
64
|
14
|
37
|
80
|
54
|
48
|
29
|
33
|
19
|
27
|
0
|
0
|
0
|
0
|
92
|
91
|
162
|
145
|
245
|
356
|
452
|
838
|
0
|
|
| Current Portion of Long-Term Debt |
135
|
167
|
3
|
71
|
1
|
53
|
78
|
2
|
23
|
116
|
20
|
56
|
698
|
525
|
113
|
2
|
101
|
386
|
83
|
94
|
85
|
89
|
97
|
337
|
|
| Other Current Liabilities |
84
|
42
|
93
|
109
|
47
|
59
|
38
|
45
|
53
|
40
|
149
|
297
|
338
|
494
|
374
|
414
|
559
|
761
|
697
|
657
|
902
|
1 028
|
760
|
662
|
|
| Total Current Liabilities |
1 038
|
875
|
728
|
820
|
659
|
718
|
751
|
759
|
709
|
963
|
920
|
1 136
|
1 987
|
1 910
|
1 453
|
1 438
|
2 209
|
2 993
|
2 724
|
2 829
|
3 520
|
3 800
|
3 385
|
3 019
|
|
| Long-Term Debt |
652
|
1 036
|
1 033
|
822
|
640
|
524
|
420
|
593
|
588
|
503
|
779
|
909
|
1 154
|
1 139
|
2 036
|
1 799
|
2 993
|
2 145
|
3 031
|
2 930
|
2 732
|
2 733
|
3 024
|
3 028
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
51
|
173
|
130
|
173
|
331
|
333
|
350
|
342
|
322
|
158
|
0
|
|
| Minority Interest |
45
|
45
|
48
|
51
|
52
|
59
|
58
|
64
|
57
|
58
|
64
|
75
|
52
|
34
|
43
|
35
|
25
|
89
|
29
|
22
|
19
|
23
|
23
|
0
|
|
| Other Liabilities |
523
|
511
|
431
|
409
|
430
|
431
|
440
|
676
|
706
|
664
|
740
|
775
|
449
|
661
|
755
|
779
|
1 124
|
1 295
|
1 223
|
1 094
|
935
|
916
|
927
|
1 097
|
|
| Total Liabilities |
2 258
N/A
|
2 466
+9%
|
2 241
-9%
|
2 102
-6%
|
1 781
-15%
|
1 731
-3%
|
1 669
-4%
|
2 091
+25%
|
2 060
-1%
|
2 188
+6%
|
2 503
+14%
|
2 894
+16%
|
3 715
+28%
|
3 796
+2%
|
4 460
+18%
|
4 182
-6%
|
6 525
+56%
|
6 853
+5%
|
7 340
+7%
|
7 225
-2%
|
7 549
+4%
|
7 793
+3%
|
7 515
-4%
|
7 145
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
5
|
5
|
9
|
9
|
9
|
9
|
9
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
0
|
|
| Retained Earnings |
692
|
748
|
775
|
946
|
1 062
|
1 157
|
1 256
|
1 525
|
1 717
|
1 853
|
2 176
|
2 537
|
2 757
|
2 985
|
3 385
|
3 506
|
3 952
|
4 334
|
4 189
|
4 506
|
5 093
|
5 556
|
6 587
|
0
|
|
| Additional Paid In Capital |
218
|
334
|
339
|
397
|
428
|
426
|
408
|
396
|
389
|
444
|
455
|
482
|
448
|
402
|
418
|
419
|
451
|
776
|
830
|
860
|
880
|
909
|
936
|
0
|
|
| Treasury Stock |
508
|
508
|
508
|
504
|
489
|
525
|
598
|
751
|
759
|
863
|
1 019
|
1 148
|
1 503
|
1 499
|
1 498
|
1 507
|
1 500
|
1 699
|
2 093
|
2 141
|
2 542
|
2 646
|
2 724
|
0
|
|
| Other Equity |
187
|
173
|
22
|
33
|
46
|
57
|
10
|
276
|
279
|
312
|
390
|
409
|
202
|
376
|
457
|
478
|
240
|
309
|
412
|
282
|
326
|
460
|
407
|
4 509
|
|
| Total Equity |
219
N/A
|
406
+86%
|
588
+45%
|
876
+49%
|
959
+9%
|
1 010
+5%
|
1 064
+5%
|
903
-15%
|
1 076
+19%
|
1 132
+5%
|
1 241
+10%
|
1 480
+19%
|
1 520
+3%
|
1 531
+1%
|
1 866
+22%
|
1 958
+5%
|
2 682
+37%
|
3 121
+16%
|
2 532
-19%
|
2 962
+17%
|
3 124
+5%
|
3 378
+8%
|
4 411
+31%
|
4 509
+2%
|
|
| Total Liabilities & Equity |
2 477
N/A
|
2 872
+16%
|
2 829
-2%
|
2 978
+5%
|
2 740
-8%
|
2 741
+0%
|
2 733
0%
|
2 994
+10%
|
3 136
+5%
|
3 320
+6%
|
3 744
+13%
|
4 374
+17%
|
5 235
+20%
|
5 326
+2%
|
6 326
+19%
|
6 139
-3%
|
9 206
+50%
|
9 974
+8%
|
9 873
-1%
|
10 186
+3%
|
10 673
+5%
|
11 171
+5%
|
11 926
+7%
|
11 653
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
125
|
140
|
141
|
150
|
154
|
153
|
150
|
145
|
145
|
143
|
140
|
133
|
133
|
133
|
134
|
134
|
134
|
132
|
129
|
129
|
126
|
125
|
125
|
125
|
|