First Time Loading...

FMC Corp
NYSE:FMC

Watchlist Manager
FMC Corp Logo
FMC Corp
NYSE:FMC
Watchlist
Price: 66.71 USD -1.21% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

313.1m
Operating Cash Flow
Growth Rates:
1 Year
-4%
3 Years
-53%
5 Years
+85%
7 Years
-14%
10 Years
+13%
-123.7m
+20%
Investing Cash Flow
Growth Rates:
1 Year
+53%
3 Years
+30%
5 Years
+38%
7 Years
-1%
10 Years
+74%
-203.1m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
+61%
5 Years
+10%
7 Years
+3%
10 Years
-

Cash Flow Statement
FMC Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
243
236
276
322
206
839
780
499
593
(87)
(7)
212
39
48
24
538
932
989
1 008
512
459
503
518
480
469
478
501
551
528
546
594
734
762
690
648
742
726
627
505
1 321
1 122
Depreciation & Amortization
123
135
134
131
130
120
125
116
118
111
99
101
99
97
97
113
124
141
153
168
171
169
168
150
152
155
160
163
166
169
171
171
171
171
169
169
172
177
181
184
185
Change in Deffered Taxes
6
(16)
(33)
(61)
(33)
(19)
16
20
(12)
(7)
(26)
53
61
66
51
104
77
50
61
(47)
(31)
(3)
(12)
46
67
48
52
34
19
31
40
10
4
12
11
(53)
(52)
(54)
(60)
(1 293)
(1 344)
Stock-Based Compensation
13
14
14
15
16
15
16
15
17
18
19
20
20
20
21
21
21
22
22
23
22
23
24
26
27
24
22
19
17
17
17
18
20
21
23
24
24
25
25
26
0
Other Non-Cash Items
258
242
220
132
108
(627)
(653)
(485)
(481)
255
257
153
339
324
275
(560)
(934)
(890)
(868)
6
155
119
90
110
109
98
123
34
49
89
113
140
164
217
195
149
147
92
95
272
292
Cash Taxes Paid
0
121
113
109
120
71
295
340
337
359
122
63
47
28
21
33
42
101
116
135
157
143
142
131
126
80
85
82
78
108
106
139
126
127
144
122
134
174
174
180
178
Cash Interest Paid
0
37
53
59
77
77
78
75
80
76
74
82
60
67
73
99
112
118
125
133
134
142
149
141
137
147
131
142
135
124
123
126
116
127
132
144
169
184
188
230
217
Change in Working Capital
(353)
(386)
(415)
(150)
(238)
(227)
(407)
(507)
(178)
(233)
19
(21)
(175)
(1)
(17)
139
92
(21)
76
(270)
(584)
(838)
(779)
(298)
(359)
(158)
(129)
(134)
(89)
(165)
(273)
(235)
(586)
(632)
(483)
(425)
(666)
(573)
(782)
(870)
58
Cash from Operating Activities
276
N/A
211
-24%
181
-14%
374
+106%
173
-54%
86
-50%
(139)
N/A
(358)
-158%
40
N/A
39
0%
341
+765%
498
+46%
363
-27%
533
+47%
429
-20%
336
-22%
292
-13%
269
-8%
430
+60%
368
-14%
170
-54%
(51)
N/A
(16)
+68%
489
N/A
437
-10%
620
+42%
706
+14%
648
-8%
673
+4%
670
-1%
645
-4%
820
+27%
514
-37%
458
-11%
540
+18%
582
+8%
327
-44%
269
-18%
(61)
N/A
(386)
-537%
313
N/A
Investing Cash Flow
Capital Expenditures
(246)
(258)
(235)
(225)
(198)
(169)
(140)
(109)
(107)
(84)
(96)
(91)
(65)
(71)
(53)
(86)
(101)
(114)
(125)
(205)
(213)
(219)
(228)
(142)
(144)
(134)
(121)
(180)
(183)
(186)
(192)
(113)
(126)
(127)
(132)
(142)
(139)
(144)
(143)
(134)
(108)
Other Items
(228)
(208)
153
190
(30)
409
456
457
481
24
(5)
(44)
(57)
(68)
(35)
(1 248)
(1 156)
(1 152)
(1 197)
74
12
30
24
(45)
(61)
(73)
(55)
11
6
9
23
1
9
31
(175)
(124)
(126)
(135)
44
(21)
(16)
Cash from Investing Activities
(474)
N/A
(466)
+2%
(82)
+82%
(35)
+57%
(229)
-549%
240
N/A
317
+32%
349
+10%
374
+7%
(61)
N/A
(101)
-67%
(135)
-34%
(122)
+10%
(140)
-14%
(88)
+37%
(1 334)
-1 419%
(1 258)
+6%
(1 266)
-1%
(1 322)
-4%
(131)
+90%
(200)
-53%
(189)
+6%
(204)
-8%
(187)
+8%
(206)
-10%
(206)
0%
(176)
+15%
(169)
+4%
(177)
-5%
(177)
N/A
(169)
+5%
(112)
+34%
(117)
-4%
(96)
+18%
(307)
-220%
(266)
+13%
(265)
+1%
(280)
-6%
(99)
+65%
(154)
-56%
(124)
+20%
Financing Cash Flow
Net Issuance of Common Stock
(242)
(246)
4
4
3
4
3
2
1
1
0
(9)
(0)
3
9
20
11
10
6
168
64
(37)
(124)
(366)
(259)
(158)
(63)
(34)
(114)
(142)
(351)
(400)
(323)
(298)
(99)
(100)
(126)
(177)
(175)
(76)
(49)
Net Issuance of Debt
537
627
19
(171)
252
216
36
66
(364)
(273)
(197)
(259)
(92)
(259)
(269)
1 294
1 312
1 287
1 058
(439)
(131)
223
898
586
671
325
(348)
24
(160)
282
166
(98)
140
79
179
114
471
810
571
699
138
Cash Paid for Dividends
(73)
(75)
(76)
(78)
(80)
(82)
(84)
(86)
(88)
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(89)
(120)
(151)
(181)
(210)
(214)
(218)
(223)
(229)
(234)
(239)
(243)
(247)
(252)
(257)
(262)
(268)
(273)
(279)
(285)
(291)
(290)
Other
(13)
(15)
(29)
(105)
(103)
(95)
(77)
1
(1)
(1)
(0)
(20)
(29)
(32)
(32)
(12)
(3)
0
(2)
(3)
(40)
(41)
(133)
(135)
(97)
(100)
(14)
(12)
0
(10)
(2)
(2)
0
(2)
(2)
16
0
17
16
(1)
0
Cash from Financing Activities
209
N/A
292
+40%
(82)
N/A
(350)
-326%
72
N/A
42
-41%
(122)
N/A
(17)
+86%
(453)
-2 610%
(362)
+20%
(285)
+21%
(377)
-32%
(210)
+44%
(376)
-79%
(381)
-1%
1 213
N/A
1 231
+1%
1 208
-2%
972
-20%
(363)
N/A
(227)
+38%
(6)
+97%
460
N/A
(124)
N/A
100
N/A
(151)
N/A
(648)
-329%
(250)
+61%
(520)
-108%
(109)
+79%
(431)
-294%
(748)
-74%
(437)
+42%
(478)
-9%
(183)
+62%
(237)
-30%
87
N/A
372
+325%
127
-66%
332
+161%
(203)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
(2)
(2)
(4)
(5)
(7)
(5)
(2)
(1)
2
0
1
1
3
4
(1)
3
2
5
7
2
3
(0)
(5)
(4)
(5)
2
5
3
(1)
(12)
(12)
(21)
(27)
(23)
(21)
(11)
(7)
(60)
(63)
Net Change in Cash
10
N/A
37
+274%
15
-60%
(14)
N/A
13
N/A
363
+2 759%
49
-86%
(31)
N/A
(41)
-32%
(384)
-839%
(43)
+89%
(14)
+67%
32
N/A
20
-38%
(37)
N/A
219
N/A
264
+20%
213
-19%
83
-61%
(121)
N/A
(250)
-106%
(243)
+3%
243
N/A
177
-27%
327
+84%
259
-21%
(123)
N/A
230
N/A
(20)
N/A
386
N/A
44
-89%
(52)
N/A
(52)
+1%
(137)
-166%
23
N/A
55
+142%
129
+134%
350
+171%
(40)
N/A
(270)
-574%
(77)
+72%
Free Cash Flow
Free Cash Flow
30
N/A
(47)
N/A
(54)
-15%
149
N/A
(25)
N/A
(83)
-233%
(278)
-234%
(466)
-68%
(67)
+86%
(45)
+33%
245
N/A
407
+66%
298
-27%
462
+55%
376
-19%
250
-34%
191
-24%
155
-19%
306
+97%
163
-47%
(43)
N/A
(269)
-526%
(244)
+9%
347
N/A
293
-15%
487
+66%
586
+20%
468
-20%
490
+5%
484
-1%
453
-6%
707
+56%
388
-45%
332
-15%
408
+23%
440
+8%
188
-57%
125
-34%
(203)
N/A
(520)
-156%
205
N/A

See Also

Summary
FMC intrinsic value, competitors valuation, and company profile.
DCF Valuation
FMC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FMC stock valuation using valuation multiples.
Wall Street Estimates
FMC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FMC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.