F

Fresenius Medical Care AG & Co KGaA
NYSE:FMS

Watchlist Manager
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Watchlist
Price: 23.06 USD 1.36% Market Closed
Market Cap: 13.5B USD

Intrinsic Value

The intrinsic value of one FMS stock under the Base Case scenario is 53.33 USD. Compared to the current market price of 23.06 USD, Fresenius Medical Care AG & Co KGaA is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FMS Intrinsic Value
53.33 USD
Undervaluation 57%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Fresenius Medical Care AG & Co KGaA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FMS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FMS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fresenius Medical Care AG & Co KGaA.

Explain Valuation
Compare FMS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FME?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fresenius Medical Care AG & Co KGaA

Current Assets 7.8B
Cash & Short-Term Investments 1.8B
Receivables 3.3B
Other Current Assets 2.7B
Non-Current Assets 23.1B
Long-Term Investments 1.4B
PP&E 6.4B
Intangibles 14.8B
Other Non-Current Assets 465.5m
Current Liabilities 5.8B
Accounts Payable 725.8m
Short-Term Debt 67.5m
Other Current Liabilities 5B
Non-Current Liabilities 12.2B
Long-Term Debt 9.3B
Other Non-Current Liabilities 2.8B
Efficiency

Free Cash Flow Analysis
Fresenius Medical Care AG & Co KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fresenius Medical Care AG & Co KGaA

Revenue
19.6B EUR
Cost of Revenue
-14.7B EUR
Gross Profit
4.9B EUR
Operating Expenses
-3.5B EUR
Operating Income
1.4B EUR
Other Expenses
-694.6m EUR
Net Income
718.2m EUR
Fundamental Scores

FMS Profitability Score
Profitability Due Diligence

Fresenius Medical Care AG & Co KGaA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
45/100
Profitability
Score

Fresenius Medical Care AG & Co KGaA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

FMS Solvency Score
Solvency Due Diligence

Fresenius Medical Care AG & Co KGaA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Fresenius Medical Care AG & Co KGaA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FMS Price Targets Summary
Fresenius Medical Care AG & Co KGaA

Wall Street analysts forecast FMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FMS is 27.74 USD with a low forecast of 14.24 USD and a high forecast of 37.94 USD.

Lowest
Price Target
14.24 USD
38% Downside
Average
Price Target
27.74 USD
20% Upside
Highest
Price Target
37.94 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

FMS News

Other Videos
What is the Intrinsic Value of one FMS stock?

The intrinsic value of one FMS stock under the Base Case scenario is 53.33 USD.

Is FMS stock undervalued or overvalued?

Compared to the current market price of 23.06 USD, Fresenius Medical Care AG & Co KGaA is Undervalued by 57%.

Back to Top