F

Fresenius Medical Care AG & Co KGaA
NYSE:FMS

Watchlist Manager
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Watchlist
Price: 22.33 USD 3% Market Closed
Market Cap: $13.1B

Relative Value

The Relative Value of one FMS stock under the Base Case scenario is hidden USD. Compared to the current market price of 22.33 USD, Fresenius Medical Care AG & Co KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FMS Competitors Multiples
Fresenius Medical Care AG & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
10.8B USD 0.6 15.1 6.1 13
US
CVS Health Corp
NYSE:CVS
104.7B USD 0.3 223.2 14.4 14.4
US
Cigna Group
XMUN:CGN
63.4B EUR 0.3 12.1 9.1 11.6
US
Cigna Corp
NYSE:CI
74.2B USD 0.3 12.1 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.2B EUR 1.2 23.9 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
21.9B EUR 1.1 30.5 9.8 20.9
US
Laboratory Corporation of America Holdings
NYSE:LH
22B USD 1.6 25.8 13.9 19.5
US
Quest Diagnostics Inc
NYSE:DGX
20B USD 1.8 20.8 11.5 15.5
US
Guardant Health Inc
NASDAQ:GH
14.5B USD 16 -36.2 -38.1 -34.5
US
DaVita Inc
NYSE:DVA
7.6B USD 0.6 9.9 6.5 8.8
AU
Sonic Healthcare Ltd
ASX:SHL
11.2B AUD 1.2 21.8 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
F
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Average EV/EBITDA: 10.9
6.1
10%
0.6
US
CVS Health Corp
NYSE:CVS
14.4
25%
0.6
US
C
Cigna Group
XMUN:CGN
9.1
4%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.8
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.9
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.5
8%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -38.1 N/A N/A
US
DaVita Inc
NYSE:DVA
6.5
4%
1.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.4
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
F
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Average EV/EBIT: 15.1
13
25%
0.5
US
CVS Health Corp
NYSE:CVS
14.4
19%
0.8
US
C
Cigna Group
XMUN:CGN
11.6
5%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.9
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.5
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.5
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.5 N/A N/A
US
DaVita Inc
NYSE:DVA
8.8
4%
2.2
AU
Sonic Healthcare Ltd
ASX:SHL
16.4
11%
1.5