F

Fresenius Medical Care AG & Co KGaA
NYSE:FMS

Watchlist Manager
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Watchlist
Price: 21.95 USD
Market Cap: 12.9B USD

Relative Value

The Relative Value of one FMS stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.95 USD, Fresenius Medical Care AG & Co KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FMS Competitors Multiples
Fresenius Medical Care AG & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
10.5B USD 0.5 14.8 6 12.7
US
CVS Health Corp
NYSE:CVS
99.8B USD 0.3 212 13.9 13.9
US
Cigna Corp
NYSE:CI
72.6B USD 0.3 11.7 0 0
US
Cigna Group
XMUN:CGN
62B EUR 0.3 11.8 8.8 11.2
DE
Fresenius SE & Co KGaA
XETRA:FRE
27B EUR 1.2 24 10.3 15.6
DE
Fresenius Medical Care AG
XMUN:FME
21.3B EUR 1.1 30.3 9.6 20.5
US
Laboratory Corporation of America Holdings
NYSE:LH
22.5B USD 1.6 26 14.1 19.6
US
Quest Diagnostics Inc
NYSE:DGX
21B USD 1.9 21.7 11.9 16.1
US
Guardant Health Inc
NASDAQ:GH
14B USD 15.5 -35.2 -37 -33.6
AU
Sonic Healthcare Ltd
ASX:SHL
11.2B AUD 1.2 21.8 16.3 16.3
US
DaVita Inc
NYSE:DVA
7.4B USD 0.6 9.6 6.4 8.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
F
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Average EV/EBITDA: 10.8
6
10%
0.6
US
CVS Health Corp
NYSE:CVS
13.9
25%
0.6
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
8.8
5%
1.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.6
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.1
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.9
8%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -37 N/A N/A
AU
Sonic Healthcare Ltd
ASX:SHL
16.3
34%
0.5
US
DaVita Inc
NYSE:DVA
6.4
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
F
Fresenius Medical Care AG & Co KGaA
NYSE:FMS
Average EV/EBIT: 15
12.7
25%
0.5
US
CVS Health Corp
NYSE:CVS
13.9
19%
0.7
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
11.2
5%
2.2
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.6
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.5
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.6
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
16.1
11%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.6 N/A N/A
AU
Sonic Healthcare Ltd
ASX:SHL
16.3
11%
1.5
US
DaVita Inc
NYSE:DVA
8.7
4%
2.2