
Fabrinet
NYSE:FN

Intrinsic Value
The intrinsic value of one
FN
stock under the Base Case scenario is
179.38
USD.
Compared to the current market price of 233.94 USD,
Fabrinet
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fabrinet
Fundamental Analysis


Revenue & Expenses Breakdown
Fabrinet
Balance Sheet Decomposition
Fabrinet
Current Assets | 2.2B |
Cash & Short-Term Investments | 950.7m |
Receivables | 658.3m |
Other Current Assets | 635.5m |
Non-Current Assets | 374.9m |
PP&E | 360.5m |
Intangibles | 2.2m |
Other Non-Current Assets | 12.2m |
Free Cash Flow Analysis
Fabrinet
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fabrinet
Revenue
|
3.3B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
394.5m
USD
|
Operating Expenses
|
-84.4m
USD
|
Operating Income
|
310.1m
USD
|
Other Expenses
|
16.3m
USD
|
Net Income
|
326.4m
USD
|
FN Profitability Score
Profitability Due Diligence
Fabrinet's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Fabrinet's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
FN Solvency Score
Solvency Due Diligence
Fabrinet's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Fabrinet's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FN Price Targets Summary
Fabrinet
According to Wall Street analysts, the average 1-year price target for
FN
is 255.64 USD
with a low forecast of 173.76 USD and a high forecast of 367.5 USD.
Dividends
Current shareholder yield for FN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FN
stock under the Base Case scenario is
179.38
USD.
Compared to the current market price of 233.94 USD,
Fabrinet
is
Overvalued by 23%.