Fabrinet
NYSE:FN

Watchlist Manager
Fabrinet Logo
Fabrinet
NYSE:FN
Watchlist
Price: 469.5 USD -0.21%
Market Cap: 16.8B USD

Relative Value

The Relative Value of one FN stock under the Base Case scenario is hidden USD. Compared to the current market price of 469.5 USD, Fabrinet is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
2.5
Median 5Y
2.1
Industry
2
Forward
3.7
vs History
0
vs Industry
29
Median 3Y
24.8
Median 5Y
23.9
Industry
25.1
Forward
34.5
vs History
0
vs Industry
26
Median 3Y
23.5
Median 5Y
25
Industry
16.7
vs History
9
vs Industry
24
Median 3Y
30.9
Median 5Y
49.8
Industry
22.9
vs History
0
vs Industry
16
Median 3Y
4.3
Median 5Y
3.7
Industry
2.4
vs History
0
vs Industry
36
Median 3Y
2.2
Median 5Y
1.9
Industry
2.1
Forward
3.5
vs History
0
vs Industry
16
Median 3Y
18.1
Median 5Y
15.1
Industry
8.4
vs History
0
vs Industry
26
Median 3Y
19.8
Median 5Y
17.3
Industry
16.9
Forward
28.6
vs History
0
vs Industry
26
Median 3Y
23.2
Median 5Y
21
Industry
20.9
Forward
33.4
vs History
0
vs Industry
28
Median 3Y
21.1
Median 5Y
21.7
Industry
16.7
vs History
3
vs Industry
22
Median 3Y
26.4
Median 5Y
35.7
Industry
19.8
vs History
0
vs Industry
6
Median 3Y
6.4
Median 5Y
4.6
Industry
1.8

Multiples Across Competitors

FN Competitors Multiples
Fabrinet Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48 39.9 46.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.6 39.8 37.1 37.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.9 13.1 18.3
CH
TE Connectivity Ltd
NYSE:TEL
67.6B USD 3.9 36.7 16.9 21
CA
Celestica Inc
TSX:CLS
48.7B CAD 3.1 49.1 36 43.1
US
Jabil Inc
NYSE:JBL
24.1B USD 0.8 34.3 10.9 16.3
SG
Flex Ltd
NASDAQ:FLEX
23.2B USD 0.9 26.5 12 17.2
CN
Goertek Inc
SZSE:002241
101.4B CNY 1 34.6 35.5 35.5
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 772.3 99.4 99.4
US
Fabrinet
SWB:FAN
8.8B EUR 2.9 29.2 23.5 27.3
US
Sollensys Corp
OTC:SOLS
8.3B USD 1.2 10.4 4.5 5.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Fabrinet
NYSE:FN
Average EV/EBITDA: 29.9
39.9
28%
1.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.1
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.1
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.9
11%
1.5
CA
Celestica Inc
TSX:CLS
36
37%
1
US
Jabil Inc
NYSE:JBL
10.9
15%
0.7
SG
Flex Ltd
NASDAQ:FLEX
12
13%
0.9
CN
Goertek Inc
SZSE:002241
35.5
44%
0.8
TW
FIH Mobile Ltd
F:FW3
99.4
N/A N/A
US
F
Fabrinet
SWB:FAN
23.5
28%
0.8
US
Sollensys Corp
OTC:SOLS
4.5
2%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Fabrinet
NYSE:FN
Average EV/EBIT: 33.4
46.3
28%
1.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
37.1
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.3
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21
14%
1.5
CA
Celestica Inc
TSX:CLS
43.1
43%
1
US
Jabil Inc
NYSE:JBL
16.3
17%
1
SG
Flex Ltd
NASDAQ:FLEX
17.2
17%
1
CN
Goertek Inc
SZSE:002241
35.5
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.4
N/A N/A
US
F
Fabrinet
SWB:FAN
27.3
28%
1
US
Sollensys Corp
OTC:SOLS
5.6
1%
5.6