Fabrinet
NYSE:FN

Watchlist Manager
Fabrinet Logo
Fabrinet
NYSE:FN
Watchlist
Price: 471.78 USD 5.47%
Market Cap: 16.9B USD

Relative Value

The Relative Value of one FN stock under the Base Case scenario is hidden USD. Compared to the current market price of 471.78 USD, Fabrinet is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
2.5
Median 5Y
2.1
Industry
1.9
Forward
4.1
vs History
0
vs Industry
29
Median 3Y
24.4
Median 5Y
23.8
Industry
25.3
Forward
37.6
vs History
0
vs Industry
26
Median 3Y
23.5
Median 5Y
24.5
Industry
16.4
vs History
9
vs Industry
24
Median 3Y
30.9
Median 5Y
48.2
Industry
22.3
vs History
0
vs Industry
16
Median 3Y
4.2
Median 5Y
3.7
Industry
2.3
vs History
0
vs Industry
36
Median 3Y
2.2
Median 5Y
1.8
Industry
2
Forward
3.9
vs History
0
vs Industry
16
Median 3Y
17.9
Median 5Y
14.9
Industry
8
vs History
0
vs Industry
26
Median 3Y
19.5
Median 5Y
17.1
Industry
16.1
Forward
31.3
vs History
0
vs Industry
26
Median 3Y
22.7
Median 5Y
20.8
Industry
19.9
Forward
36.5
vs History
0
vs Industry
28
Median 3Y
21.1
Median 5Y
21.6
Industry
16
vs History
3
vs Industry
22
Median 3Y
26.4
Median 5Y
35.7
Industry
19.1
vs History
0
vs Industry
6
Median 3Y
6.1
Median 5Y
4.6
Industry
1.8

Multiples Across Competitors

FN Competitors Multiples
Fabrinet Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Fabrinet
NYSE:FN
16.9B USD 4.7 48.1 40 46.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.7 36.2 36.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17.6 9.2 13.2
CH
TE Connectivity Ltd
NYSE:TEL
68.8B USD 4 37.3 17.1 21.4
CA
Celestica Inc
TSX:CLS
51.8B CAD 3.3 51.7 37.9 45.4
US
Jabil Inc
NYSE:JBL
23.5B USD 0.8 35.8 11.4 16.7
SG
Flex Ltd
NASDAQ:FLEX
23.1B USD 0.9 26.4 12 17.1
CN
Goertek Inc
SZSE:002241
104B CNY 1 35.9 36.4 36.4
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 770.3 99.1 99.1
US
Fabrinet
SWB:FAN
8.4B EUR 2.7 27.8 22.1 25.7
US
Sanmina Corp
NASDAQ:SANM
8.6B USD 1.1 34.9 15.4 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Fabrinet
NYSE:FN
Average EV/EBITDA: 30.6
40
27%
1.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
39%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
17%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
17.1
12%
1.4
CA
Celestica Inc
TSX:CLS
37.9
25%
1.5
US
Jabil Inc
NYSE:JBL
11.4
10%
1.1
SG
Flex Ltd
NASDAQ:FLEX
12
14%
0.9
CN
Goertek Inc
SZSE:002241
36.4
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
22.1
27%
0.8
US
Sanmina Corp
NASDAQ:SANM
15.4
5%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Fabrinet
NYSE:FN
Average EV/EBIT: 34.3
46.4
28%
1.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.2
34%
1.1
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
CA
Celestica Inc
TSX:CLS
45.4
29%
1.6
US
Jabil Inc
NYSE:JBL
16.7
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.1
18%
1
CN
Goertek Inc
SZSE:002241
36.4
21%
1.7
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
25.7
28%
0.9
US
Sanmina Corp
NASDAQ:SANM
20.1
11%
1.8