FN Relative Valuation - Fabrinet

Watchlist Manager

Watchlist

Price: 560.47 USD 2.63%

Market Cap: $20.1B

Relative Value

The Relative Value of one FN stock under the Base Case scenario is hidden USD. Compared to the current market price of 560.47 USD, Fabrinet is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KY		Fabrinet NYSE:FN	19.8B USD	5.2	53.2	43.8	50.6
CN		Foxconn Industrial Internet Co Ltd SSE:601138	1.1T CNY	1.4	35.6	29.9	29.9
TW		Hon Hai Precision Industry Co Ltd TWSE:2317	3.2T TWD	0.4	16.8	10.7	15.1
CH		TE Connectivity Ltd NYSE:TEL	67.9B USD	3.8	33	15.9	19.9
CA		Celestica Inc TSX:CLS	46.1B CAD	2.7	40.6	27.2	31.7
US		Jabil Inc NYSE:JBL	28.4B USD	0.9	40.6	12.7	19
SG		Flex Ltd NASDAQ:FLEX	23.9B USD	0.9	28	12.1	16.9
TW		FIH Mobile Ltd F:FW3	11.5B EUR	2.3	779.8	119.3	119.3
CN		Goertek Inc SZSE:002241	89.9B CNY	0.9	30.9	31.5	31.5
US		Sollensys Corp OTC:SOLS	12.7B USD	3.2	52.3	11.9	17.6
US	F	Fabrinet SWB:FAN	10.1B EUR	3.2	32.8	26.1	30.2

				Revenue Growth	P/S to Growth
KY		Fabrinet NYSE:FN	Average P/S: 2.3 5.2	23%	0.2
CN		Foxconn Industrial Internet Co Ltd SSE:601138	1.4	47%	0
TW		Hon Hai Precision Industry Co Ltd TWSE:2317	0.4	19%	0
CH		TE Connectivity Ltd NYSE:TEL	3.8	10%	0.4
CA		Celestica Inc TSX:CLS	2.7	36%	0.1
US		Jabil Inc NYSE:JBL	0.9	8%	0.1
SG		Flex Ltd NASDAQ:FLEX	0.9	7%	0.1
TW		FIH Mobile Ltd F:FW3	2.3	N/A	N/A
CN		Goertek Inc SZSE:002241	0.9	11%	0.1
US		Sollensys Corp OTC:SOLS	3.2	5%	0.6
US	F	Fabrinet SWB:FAN	3.2	23%	0.1

				Earnings Growth	PEG
KY		Fabrinet NYSE:FN	Average P/E: 104 53.2	28%	1.9
CN		Foxconn Industrial Internet Co Ltd SSE:601138	35.6	47%	0.8
TW		Hon Hai Precision Industry Co Ltd TWSE:2317	16.8	24%	0.7
CH		TE Connectivity Ltd NYSE:TEL	33	30%	1.1
CA		Celestica Inc TSX:CLS	40.6	25%	1.6
US		Jabil Inc NYSE:JBL	40.6	37%	1.1
SG		Flex Ltd NASDAQ:FLEX	28	21%	1.3
TW		FIH Mobile Ltd F:FW3	779.8	N/A	N/A
CN		Goertek Inc SZSE:002241	30.9	25%	1.2
US		Sollensys Corp OTC:SOLS	52.3	N/A	N/A
US	F	Fabrinet SWB:FAN	32.8	28%	1.2

				EBITDA Growth	EV/EBITDA to Growth
KY		Fabrinet NYSE:FN	Average EV/EBITDA: 31 43.8	28%	1.6
CN		Foxconn Industrial Internet Co Ltd SSE:601138	29.9	51%	0.6
TW		Hon Hai Precision Industry Co Ltd TWSE:2317	10.7	19%	0.6
CH		TE Connectivity Ltd NYSE:TEL	15.9	13%	1.2
CA		Celestica Inc TSX:CLS	27.2	23%	1.2
US		Jabil Inc NYSE:JBL	12.7	15%	0.8
SG		Flex Ltd NASDAQ:FLEX	12.1	13%	0.9
TW		FIH Mobile Ltd F:FW3	119.3	N/A	N/A
CN		Goertek Inc SZSE:002241	31.5	44%	0.7
US		Sollensys Corp OTC:SOLS	11.9	N/A	N/A
US	F	Fabrinet SWB:FAN	26.1	28%	0.9

				EBIT Growth	EV/EBIT to Growth
KY		Fabrinet NYSE:FN	Average EV/EBIT: 34.7 50.6	28%	1.8
CN		Foxconn Industrial Internet Co Ltd SSE:601138	29.9	47%	0.6
TW		Hon Hai Precision Industry Co Ltd TWSE:2317	15.1	23%	0.7
CH		TE Connectivity Ltd NYSE:TEL	19.9	15%	1.3
CA		Celestica Inc TSX:CLS	31.7	24%	1.3
US		Jabil Inc NYSE:JBL	19	17%	1.1
SG		Flex Ltd NASDAQ:FLEX	16.9	17%	1
TW		FIH Mobile Ltd F:FW3	119.3	N/A	N/A
CN		Goertek Inc SZSE:002241	31.5	25%	1.3
US		Sollensys Corp OTC:SOLS	17.6	N/A	N/A
US	F	Fabrinet SWB:FAN	30.2	28%	1.1

Fabrinet
NYSE:FN

Relative Value

Valuation Multiples

Multiples Across Competitors

FN Competitors Multiples
Fabrinet Competitors

See Also

Company

Help

Tools

Stocks

Fabrinet NYSE:FN

Relative Value

Valuation Multiples

Multiples Across Competitors

FN Competitors Multiples Fabrinet Competitors

See Also

Company

Help

Tools

Stocks

Fabrinet
NYSE:FN

FN Competitors Multiples
Fabrinet Competitors