P
Paragon 28 Inc
NYSE:FNA
Paragon 28 Inc
NYSE:FNA
Price:
13.09
USD
Market Closed
Market Cap:
$1.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Paragon 28 Inc
NYSE:FNA
|
US |
|
D-Link Corp
TWSE:2332
|
TW |
|
B
|
Berry Global Group Inc
SWB:BP0
|
US |
Cash Flow Statement
Cash Flow Statement
Paragon 28 Inc
Paragon 28 Inc
Currency: USD
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
3
|
6
|
(3)
|
(14)
|
(22)
|
(30)
|
(35)
|
(67)
|
(67)
|
(68)
|
(67)
|
(48)
|
(54)
|
(59)
|
(63)
|
(55)
|
|
| Depreciation & Amortization |
8
|
7
|
8
|
9
|
10
|
12
|
12
|
14
|
14
|
14
|
15
|
16
|
17
|
18
|
19
|
19
|
|
| Change in Deffered Taxes |
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
3
|
4
|
4
|
5
|
6
|
8
|
9
|
10
|
11
|
13
|
14
|
12
|
12
|
12
|
12
|
13
|
|
| Other Non-Cash Items |
13
|
11
|
11
|
10
|
11
|
10
|
11
|
14
|
14
|
18
|
18
|
15
|
13
|
19
|
23
|
24
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
8
|
10
|
12
|
|
| Change in Working Capital |
(21)
|
(20)
|
(12)
|
(9)
|
(15)
|
(22)
|
(26)
|
(9)
|
(15)
|
(22)
|
(27)
|
(46)
|
(37)
|
(30)
|
(19)
|
(15)
|
|
| Cash from Operating Activities |
5
N/A
|
4
-22%
|
4
+6%
|
(3)
N/A
|
(17)
-397%
|
(31)
-88%
|
(38)
-23%
|
(49)
-29%
|
(54)
-9%
|
(59)
-9%
|
(61)
-3%
|
(64)
-5%
|
(61)
+5%
|
(52)
+15%
|
(40)
+22%
|
(27)
+33%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(14)
|
(13)
|
(14)
|
(21)
|
(42)
|
(44)
|
(45)
|
(43)
|
(27)
|
(29)
|
(30)
|
(28)
|
(26)
|
(22)
|
(19)
|
(17)
|
|
| Other Items |
1
|
(14)
|
(14)
|
(14)
|
(32)
|
(18)
|
(18)
|
(18)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(13)
N/A
|
(27)
-104%
|
(29)
-5%
|
(35)
-24%
|
(74)
-109%
|
(61)
+17%
|
(63)
-3%
|
(61)
+4%
|
(27)
+56%
|
(28)
-5%
|
(29)
-4%
|
(27)
+8%
|
(25)
+7%
|
(21)
+17%
|
(18)
+14%
|
(16)
+13%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
39
|
38
|
2
|
130
|
130
|
130
|
132
|
5
|
75
|
76
|
74
|
72
|
2
|
4
|
4
|
4
|
|
| Net Issuance of Debt |
(15)
|
4
|
16
|
4
|
40
|
21
|
20
|
35
|
(1)
|
(1)
|
(1)
|
69
|
69
|
69
|
69
|
(1)
|
|
| Other |
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(12)
|
(13)
|
(11)
|
(10)
|
(3)
|
|
| Cash from Financing Activities |
24
N/A
|
38
+60%
|
14
-63%
|
131
+827%
|
167
+27%
|
150
-10%
|
150
+0%
|
39
-74%
|
73
+86%
|
71
-4%
|
68
-4%
|
129
+89%
|
58
-55%
|
62
+7%
|
64
+2%
|
0
-100%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
0
|
0
|
(1)
|
1
|
|
| Net Change in Cash |
15
N/A
|
15
0%
|
(10)
N/A
|
92
N/A
|
76
-17%
|
57
-25%
|
48
-15%
|
(71)
N/A
|
(8)
+89%
|
(16)
-110%
|
(21)
-32%
|
37
N/A
|
(28)
N/A
|
(10)
+64%
|
4
N/A
|
(41)
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(9)
+1%
|
(10)
-13%
|
(25)
-138%
|
(58)
-137%
|
(75)
-28%
|
(84)
-11%
|
(92)
-10%
|
(81)
+12%
|
(88)
-8%
|
(91)
-4%
|
(92)
-1%
|
(87)
+5%
|
(74)
+15%
|
(59)
+19%
|
(44)
+26%
|
|
Switch to:
Switch to:
See Also
Discover More
