P
Paragon 28 Inc
NYSE:FNA
Paragon 28 Inc
NYSE:FNA
Price:
13.09
USD
Market Closed
Market Cap:
$1.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Paragon 28 Inc
NYSE:FNA
|
US |
|
Hangzhou Tigermed Consulting Co Ltd
SZSE:300347
|
CN |
|
VXL Instruments Ltd
BSE:517399
|
IN |
|
Sailun Group Co Ltd
SSE:601058
|
CN |
|
Wenzhou Kangning Hospital Co Ltd
HKEX:2120
|
CN |
Income Statement
Earnings Waterfall
Paragon 28 Inc
Paragon 28 Inc
Income Statement
Paragon 28 Inc
Paragon 28 Inc
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
5
|
7
|
9
|
11
|
12
|
|
| Revenue |
134
N/A
|
140
+4%
|
148
+6%
|
156
+6%
|
163
+4%
|
173
+6%
|
181
+5%
|
192
+6%
|
201
+4%
|
207
+3%
|
216
+4%
|
225
+4%
|
235
+4%
|
245
+4%
|
256
+5%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(30)
|
(30)
|
(28)
|
(28)
|
(29)
|
(31)
|
(33)
|
(35)
|
(36)
|
(38)
|
(44)
|
(49)
|
(55)
|
(61)
|
(65)
|
|
| Gross Profit |
104
N/A
|
110
+5%
|
119
+9%
|
127
+7%
|
133
+5%
|
142
+7%
|
149
+5%
|
157
+6%
|
165
+5%
|
170
+3%
|
173
+2%
|
177
+2%
|
181
+2%
|
184
+2%
|
191
+4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(101)
|
(114)
|
(129)
|
(145)
|
(159)
|
(172)
|
(183)
|
(192)
|
(226)
|
(232)
|
(210)
|
(227)
|
(232)
|
(235)
|
(232)
|
|
| Selling, General & Administrative |
(88)
|
(99)
|
(104)
|
(124)
|
(135)
|
(146)
|
(145)
|
(163)
|
(170)
|
(174)
|
(164)
|
(189)
|
(194)
|
(199)
|
(187)
|
|
| Research & Development |
(12)
|
(14)
|
(16)
|
(18)
|
(21)
|
(23)
|
(25)
|
(26)
|
(28)
|
(29)
|
(30)
|
(31)
|
(30)
|
(28)
|
(27)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(9)
|
(2)
|
(3)
|
(3)
|
(14)
|
(3)
|
(2)
|
(2)
|
(16)
|
(2)
|
(2)
|
(2)
|
(19)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
|
| Operating Income |
4
N/A
|
(5)
N/A
|
(10)
-118%
|
(17)
-74%
|
(26)
-48%
|
(30)
-16%
|
(34)
-14%
|
(34)
0%
|
(62)
-79%
|
(62)
-1%
|
(37)
+40%
|
(50)
-34%
|
(51)
-3%
|
(51)
+1%
|
(41)
+20%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(12)
|
|
| Non-Reccuring Items |
3
|
3
|
(1)
|
(2)
|
(1)
|
(1)
|
(28)
|
(27)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
|
| Pre-Tax Income |
6
N/A
|
(3)
N/A
|
(13)
-368%
|
(22)
-68%
|
(30)
-36%
|
(34)
-15%
|
(67)
-97%
|
(67)
+0%
|
(68)
-2%
|
(67)
+2%
|
(48)
+29%
|
(56)
-17%
|
(59)
-5%
|
(62)
-6%
|
(53)
+14%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
6
|
(3)
|
(14)
|
(22)
|
(30)
|
(35)
|
(67)
|
(67)
|
(68)
|
(67)
|
(48)
|
(56)
|
(59)
|
(63)
|
(55)
|
|
| Net Income (Common) |
4
N/A
|
(5)
N/A
|
(14)
-156%
|
(22)
-60%
|
(29)
-33%
|
(33)
-14%
|
(67)
-103%
|
(67)
+0%
|
(68)
-2%
|
(67)
+2%
|
(48)
+29%
|
(56)
-17%
|
(59)
-5%
|
(63)
-7%
|
(55)
+13%
|
|
| EPS (Diluted) |
0.06
N/A
|
-0.06
N/A
|
-0.18
-200%
|
-0.28
-56%
|
-0.38
-36%
|
-0.44
-16%
|
-0.88
-100%
|
-0.83
+6%
|
-0.83
N/A
|
-0.81
+2%
|
-0.58
+28%
|
-0.68
-17%
|
-0.71
-4%
|
-0.76
-7%
|
-0.66
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
