Five Point Holdings LLC
NYSE:FPH
Balance Sheet
Balance Sheet Decomposition
Five Point Holdings LLC
Five Point Holdings LLC
Balance Sheet
Five Point Holdings LLC
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
109
|
62
|
849
|
496
|
347
|
298
|
266
|
132
|
354
|
431
|
|
| Cash Equivalents |
109
|
62
|
849
|
496
|
347
|
298
|
266
|
132
|
354
|
431
|
|
| Total Receivables |
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
260
|
1 361
|
1 426
|
1 696
|
1 890
|
1 991
|
2 097
|
2 239
|
2 213
|
2 298
|
|
| Other Current Assets |
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
369
|
1 497
|
2 274
|
2 198
|
2 237
|
2 289
|
2 362
|
2 371
|
2 567
|
2 729
|
|
| PP&E Net |
34
|
34
|
30
|
32
|
65
|
61
|
55
|
49
|
45
|
42
|
|
| PP&E Gross |
34
|
34
|
30
|
32
|
65
|
61
|
55
|
49
|
45
|
42
|
|
| Accumulated Depreciation |
5
|
6
|
5
|
6
|
7
|
8
|
10
|
11
|
11
|
9
|
|
| Intangible Assets |
0
|
128
|
128
|
96
|
80
|
72
|
51
|
40
|
25
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
50
|
68
|
78
|
79
|
80
|
69
|
101
|
|
| Long-Term Investments |
25
|
438
|
530
|
533
|
533
|
443
|
375
|
332
|
253
|
185
|
|
| Other Long-Term Assets |
4
|
2
|
6
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
11
|
15
|
11
|
14
|
20
|
18
|
19
|
13
|
9
|
9
|
|
| Total Assets |
442
N/A
|
2 115
+379%
|
2 978
+41%
|
2 924
-2%
|
3 005
+3%
|
2 962
-1%
|
2 943
-1%
|
2 886
-2%
|
2 969
+3%
|
3 076
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
76
|
114
|
168
|
161
|
157
|
127
|
109
|
91
|
80
|
89
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
27
|
24
|
20
|
16
|
13
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
202
|
153
|
170
|
173
|
173
|
174
|
173
|
173
|
173
|
|
| Total Current Liabilities |
76
|
316
|
320
|
331
|
357
|
324
|
303
|
280
|
266
|
274
|
|
| Long-Term Debt |
9
|
172
|
663
|
660
|
718
|
707
|
689
|
684
|
682
|
588
|
|
| Deferred Income Tax |
8
|
0
|
0
|
9
|
12
|
13
|
13
|
12
|
7
|
34
|
|
| Minority Interest |
88
|
1 265
|
1 320
|
1 262
|
1 297
|
1 292
|
1 291
|
1 275
|
1 329
|
1 431
|
|
| Other Liabilities |
1
|
119
|
89
|
76
|
9
|
9
|
13
|
18
|
8
|
1
|
|
| Total Liabilities |
181
N/A
|
1 872
+935%
|
2 393
+28%
|
2 337
-2%
|
2 393
+2%
|
2 344
-2%
|
2 309
-2%
|
2 268
-2%
|
2 291
+1%
|
2 327
+2%
|
|
| Equity | |||||||||||
| Retained Earnings |
18
|
15
|
58
|
34
|
43
|
42
|
49
|
33
|
89
|
157
|
|
| Additional Paid In Capital |
246
|
261
|
530
|
557
|
572
|
578
|
588
|
588
|
592
|
594
|
|
| Other Equity |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
1
|
|
| Total Equity |
261
N/A
|
243
-7%
|
585
+141%
|
587
+0%
|
612
+4%
|
618
+1%
|
634
+3%
|
618
-3%
|
678
+10%
|
749
+11%
|
|
| Total Liabilities & Equity |
442
N/A
|
2 115
+379%
|
2 978
+41%
|
2 924
-2%
|
3 005
+3%
|
2 962
-1%
|
2 943
-1%
|
2 886
-2%
|
2 969
+3%
|
3 076
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
138
|
138
|
144
|
146
|
148
|
148
|
149
|
148
|
148
|
149
|
|