Five Point Holdings LLC
NYSE:FPH

Watchlist Manager
Five Point Holdings LLC Logo
Five Point Holdings LLC
NYSE:FPH
Watchlist
Price: 5.75 USD 3.23%
Market Cap: 839.3m USD

Income Statement

Earnings Waterfall
Five Point Holdings LLC

Revenue
193.9m USD
Cost of Revenue
-111.3m USD
Gross Profit
82.6m USD
Operating Expenses
-58.9m USD
Operating Income
23.7m USD
Other Expenses
69.9m USD
Net Income
93.7m USD

Income Statement
Five Point Holdings LLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
39
N/A
127
+223%
133
+5%
134
+0%
139
+4%
62
-55%
62
0%
63
+2%
49
-23%
47
-4%
46
-1%
45
-2%
184
+306%
181
-2%
192
+7%
189
-2%
154
-19%
158
+3%
142
-10%
154
+9%
224
+46%
216
-4%
213
-1%
208
-2%
43
-79%
44
+2%
59
+37%
110
+85%
212
+93%
216
+2%
246
+14%
197
-20%
238
+21%
241
+1%
197
-18%
194
-2%
Gross Profit
Cost of Revenue
(20)
(103)
(106)
(109)
(107)
(31)
(32)
(32)
(29)
(29)
(30)
(31)
(131)
(130)
(139)
(137)
(111)
(116)
(105)
(108)
(144)
(137)
(134)
(133)
(28)
(27)
(33)
(67)
(134)
(135)
(137)
(100)
(119)
(119)
(110)
(112)
Gross Profit
19
N/A
25
+28%
27
+9%
25
-9%
33
+33%
31
-4%
30
-3%
31
+3%
20
-36%
18
-9%
17
-8%
15
-14%
53
+267%
51
-5%
53
+5%
52
-3%
42
-19%
42
-1%
37
-13%
46
+25%
80
+76%
80
-1%
79
0%
75
-5%
15
-80%
17
+12%
26
+54%
43
+65%
78
+81%
81
+4%
109
+35%
97
-11%
119
+22%
122
+3%
88
-28%
83
-6%
Operating Income
Operating Expenses
(122)
(136)
(106)
(119)
(17)
(18)
(19)
(8)
(99)
(96)
(93)
(93)
(104)
(102)
(93)
(84)
(84)
(78)
(81)
(84)
(77)
(74)
(68)
(59)
(55)
(52)
(52)
(52)
(51)
(51)
(50)
(50)
(51)
(52)
(56)
(59)
Selling, General & Administrative
(122)
(137)
(106)
(118)
(122)
(124)
(125)
(114)
(99)
(96)
(93)
(93)
(104)
(103)
(93)
(85)
(84)
(78)
(81)
(84)
(77)
(74)
(68)
(59)
(55)
(52)
(52)
(52)
(51)
(51)
(50)
(50)
(51)
(53)
(56)
(59)
Other Operating Expenses
0
0
0
0
106
105
106
106
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(103)
N/A
(112)
-9%
(80)
+29%
(94)
-18%
16
N/A
13
-17%
11
-15%
23
+108%
(79)
N/A
(78)
+1%
(76)
+2%
(78)
-2%
(50)
+36%
(52)
-2%
(39)
+24%
(33)
+17%
(41)
-27%
(37)
+11%
(45)
-22%
(39)
+13%
3
N/A
5
+73%
12
+123%
16
+39%
(39)
N/A
(35)
+12%
(26)
+26%
(9)
+67%
26
N/A
30
+14%
59
+95%
47
-20%
68
+44%
69
+2%
31
-55%
24
-24%
Pre-Tax Income
Interest Income Expense
(1)
(4)
(7)
17
8
10
25
1
10
22
9
10
10
(31)
(7)
46
44
70
58
6
6
9
(3)
(7)
22
25
78
84
84
103
68
80
143
198
202
262
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
65
65
65
65
0
0
0
0
0
0
0
0
(19)
(19)
(19)
(19)
0
0
0
0
0
0
0
0
0
0
(2)
Total Other Income
0
0
0
0
0
10
10
10
11
1
0
0
0
0
0
0
0
2
3
4
4
3
2
0
0
0
0
1
(1)
(7)
(7)
(8)
(6)
1
1
1
Pre-Tax Income
(105)
N/A
(116)
-11%
(86)
+26%
(77)
+10%
24
N/A
33
+36%
46
+39%
34
-25%
(59)
N/A
10
N/A
(2)
N/A
(3)
-65%
25
N/A
(83)
N/A
(46)
+45%
14
N/A
3
-80%
35
+1 150%
16
-55%
(29)
N/A
13
N/A
(3)
N/A
(9)
-226%
(10)
-15%
(36)
-258%
(9)
+75%
52
N/A
76
+45%
109
+44%
126
+15%
120
-5%
119
0%
205
+72%
268
+31%
234
-13%
285
+22%
Net Income
Tax Provision
8
5
3
3
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
0
0
0
0
2
2
2
2
4
3
(2)
(4)
(27)
(36)
(32)
(39)
Income from Continuing Operations
(97)
(112)
(83)
(74)
24
33
46
34
(59)
8
(3)
(4)
22
(84)
(47)
13
1
33
14
(30)
13
(2)
(9)
(10)
(35)
(8)
54
78
114
130
117
115
178
232
202
246
Income to Minority Interest
63
76
55
49
49
43
34
41
33
(5)
1
2
(13)
44
24
(7)
(2)
(19)
(9)
15
(7)
2
5
6
19
5
(28)
(41)
(58)
(67)
(64)
(64)
(109)
(142)
(124)
(151)
Net Income (Common)
(33)
N/A
(36)
-9%
(27)
+25%
(25)
+7%
73
N/A
76
+4%
81
+6%
75
-7%
(35)
N/A
(6)
+84%
(11)
-100%
(12)
-4%
9
N/A
(39)
N/A
(22)
+43%
5
N/A
(0)
N/A
14
N/A
6
-60%
(15)
N/A
6
N/A
(1)
N/A
(4)
-233%
(5)
-15%
(15)
-233%
(3)
+82%
26
N/A
37
+43%
55
+50%
62
+12%
53
-14%
51
-3%
68
+33%
89
+30%
77
-13%
94
+21%
EPS (Diluted)
-0.29
N/A
-0.25
+14%
-0.18
+28%
-0.18
N/A
0.35
N/A
0.52
+49%
0.55
+6%
0.51
-7%
-0.23
N/A
-0.03
+87%
-0.04
-33%
-0.08
-100%
0.04
N/A
-0.26
N/A
-0.15
+42%
0.03
N/A
0
N/A
0.09
N/A
0.03
-67%
-0.11
N/A
0.03
N/A
0
N/A
-0.02
N/A
-0.03
-50%
-0.1
-233%
-0.01
+90%
0.12
N/A
0.18
+50%
0.25
+39%
0.27
+8%
0.24
-11%
0.23
-4%
0.3
+30%
0.38
+27%
0.33
-13%
0.4
+21%