First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 58.28 USD -0.24% Market Closed
Market Cap: 7.7B USD

Intrinsic Value

The intrinsic value of one FR stock under the Base Case scenario is hidden USD. Compared to the current market price of 58.28 USD, First Industrial Realty Trust Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FR Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
First Industrial Realty Trust Inc

Intrinsic Value History
Dive into the past to invest in the future

FR looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FR usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for First Industrial Realty Trust Inc.

Explain Valuation
Compare FR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
First Industrial Realty Trust Inc

Current Assets 218m
Cash & Short-Term Investments 33.5m
Receivables 184.5m
Non-Current Assets 5.3B
Long-Term Investments 61.2m
PP&E 5B
Other Non-Current Assets 208.8m
Current Liabilities 262.6m
Accounts Payable 181.3m
Accrued Liabilities 19.8m
Other Current Liabilities 61.6m
Non-Current Liabilities 2.6B
Long-Term Debt 2.4B
Other Non-Current Liabilities 190.9m
Efficiency

Free Cash Flow Analysis
First Industrial Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
First Industrial Realty Trust Inc

Revenue
714.3m USD
Cost of Revenue
-187.8m USD
Gross Profit
526.4m USD
Operating Expenses
-224.5m USD
Operating Income
301.9m USD
Other Expenses
-65.1m USD
Net Income
236.9m USD
Fundamental Scores

FR Profitability Score
Profitability Due Diligence

First Industrial Realty Trust Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
hidden
Profitability
Score

First Industrial Realty Trust Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FR Solvency Score
Solvency Due Diligence

First Industrial Realty Trust Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

First Industrial Realty Trust Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FR Price Targets Summary
First Industrial Realty Trust Inc

Wall Street analysts forecast FR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FR is 61.2 USD with a low forecast of 52.52 USD and a high forecast of 70.35 USD.

Lowest
Price Target
52.52 USD
10% Downside
Average
Price Target
61.2 USD
5% Upside
Highest
Price Target
70.35 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 27, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FR Insider Trading
Buy and sell transactions by insiders

FR News

Other Videos
What is the Intrinsic Value of one FR stock?

The intrinsic value of one FR stock under the Base Case scenario is hidden USD.

Is FR stock undervalued or overvalued?

Compared to the current market price of 58.28 USD, First Industrial Realty Trust Inc is hidden .

Back to Top