First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 51.31 USD 3.59% Market Closed
Market Cap: 6.8B USD

Intrinsic Value

The intrinsic value of one FR stock under the Base Case scenario is 53.26 USD. Compared to the current market price of 51.31 USD, First Industrial Realty Trust Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FR Intrinsic Value
53.26 USD
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
First Industrial Realty Trust Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

First Industrial Realty Trust Inc
NYSE:FR
US
Real Estate
Market Cap
6.8B USD
IPO
Jun 24, 1994
US
Real Estate
Market Cap
6.8B USD
IPO
Jun 24, 1994
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about First Industrial Realty Trust Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
First Industrial Realty Trust Inc

Current Assets 214m
Cash & Short-Term Investments 35.7m
Receivables 177.8m
Other Current Assets 426k
Non-Current Assets 5.2B
Long-Term Investments 82.2m
PP&E 4.9B
Other Non-Current Assets 219.8m
Efficiency

Free Cash Flow Analysis
First Industrial Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
First Industrial Realty Trust Inc

Revenue
684.4m USD
Cost of Revenue
-184.1m USD
Gross Profit
500.3m USD
Operating Expenses
-218.9m USD
Operating Income
281.4m USD
Other Expenses
-14.4m USD
Net Income
267m USD
Fundamental Scores

FR Profitability Score
Profitability Due Diligence

First Industrial Realty Trust Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
55/100
Profitability
Score

First Industrial Realty Trust Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FR Solvency Score
Solvency Due Diligence

First Industrial Realty Trust Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
35/100
Solvency
Score

First Industrial Realty Trust Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FR Price Targets Summary
First Industrial Realty Trust Inc

Wall Street analysts forecast FR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FR is 56.44 USD with a low forecast of 50.5 USD and a high forecast of 66.15 USD.

Lowest
Price Target
50.5 USD
2% Downside
Average
Price Target
56.44 USD
10% Upside
Highest
Price Target
66.15 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FR Insider Trading
Buy and sell transactions by insiders

FR News

Other Videos
What is the Intrinsic Value of one FR stock?

The intrinsic value of one FR stock under the Base Case scenario is 53.26 USD.

Is FR stock undervalued or overvalued?

Compared to the current market price of 51.31 USD, First Industrial Realty Trust Inc is Undervalued by 4%.

Back to Top