First Industrial Realty Trust Inc
NYSE:FR

Watchlist Manager
First Industrial Realty Trust Inc Logo
First Industrial Realty Trust Inc
NYSE:FR
Watchlist
Price: 58.36 USD 0.79% Market Closed
Market Cap: 7.7B USD
Section:
 

Relative Value

The Relative Value of one FR stock under the Base Case scenario is hidden USD. Compared to the current market price of 58.36 USD, First Industrial Realty Trust Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.8
P/S
P/S
Price to Sales
10.8
vs History
63
vs Industry
13
Median 3Y
10.6
Median 5Y
11.2
Industry
3.8
Forward
10.4
More Details
32.6
P/E
P/E
Price to Earnings
32.6
vs History
0
vs Industry
20
Median 3Y
23.3
Median 5Y
24.6
Industry
16.3
Forward
34.2
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
63
vs Industry
16
Median 3Y
18.9
Median 5Y
20.4
Industry
11.2
More Details
84
P/FCFE
P/FCFE
Price to FCFE
84
vs History
9
vs Industry
Median 3Y
-70.4
Median 5Y
-43.4
Industry
12.8
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
22
vs Industry
11
Median 3Y
2.7
Median 5Y
2.7
Industry
0.9
More Details
14.1
EV/S
EV/S
Enterprise Value to Sales
14.1
vs History
66
vs Industry
17
Median 3Y
13.9
Median 5Y
14.7
Industry
6.8
Forward
13.5
More Details
19.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.2
vs History
68
vs Industry
22
Median 3Y
19.1
Median 5Y
20.1
Industry
12.5
More Details
20.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.6
vs History
76
vs Industry
23
Median 3Y
21.6
Median 5Y
22.6
Industry
15.9
Forward
19.8
More Details
33.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.4
vs History
76
vs Industry
15
Median 3Y
34.3
Median 5Y
37.1
Industry
19.2
Forward
33.8
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
65
vs Industry
21
Median 3Y
25.1
Median 5Y
26.9
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
-47.6
Median 5Y
-34.2
Industry
20.7
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
25
vs Industry
9
Median 3Y
1.8
Median 5Y
1.8
Industry
0.8
More Details

Multiples Across Competitors

FR Competitors Multiples
First Industrial Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.6 20.6 33.4
US
Prologis Inc
NYSE:PLD
118.5B USD 13.6 37 25.1 43.9
AU
Goodman Group
ASX:GMG
58.2B AUD 25.2 34.9 81.2 81.2
UK
SEGRO PLC
LSE:SGRO
9.8B GBP 14 15.7 19.2 19.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13.1B 0 0 0 0
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.7 -148.5 69.4 69.4
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.7 22.5 39.4
US
Rexford Industrial Realty Inc
NYSE:REXR
9B USD 9 27.3 17.3 31.4
US
Lineage Inc
NASDAQ:LINE
8.1B USD 1.5 -58.8 13.3 64.4
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
127.3B MXN 10.2 9.2 16.3 16.3
US
STAG Industrial Inc
NYSE:STAG
6.9B USD 8.4 28.6 16.5 32.6
P/E Multiple
Earnings Growth PEG
US
First Industrial Realty Trust Inc
NYSE:FR
Average P/E: 28
32.6
-3%
N/A
US
Prologis Inc
NYSE:PLD
37
-5%
N/A
AU
Goodman Group
ASX:GMG
34.9
26%
1.3
UK
SEGRO PLC
LSE:SGRO
15.7
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -148.5 N/A N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.7
9%
4.3
US
Rexford Industrial Realty Inc
NYSE:REXR
27.3
0%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -58.8 N/A N/A
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
9.2
-26%
N/A
US
STAG Industrial Inc
NYSE:STAG
28.6
5%
5.7

See Also

Summary
FR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FR stock valuation using valuation multiples.
Wall Street Estimates
FR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.