F

Forge Global Holdings Inc
NYSE:FRGE

Watchlist Manager
Forge Global Holdings Inc
NYSE:FRGE
Watchlist
Price: 44.55 USD -0.16%
Market Cap: 613m USD

Intrinsic Value

The intrinsic value of one FRGE stock under the Base Case scenario is 30.64 USD. Compared to the current market price of 44.55 USD, Forge Global Holdings Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRGE Intrinsic Value
30.64 USD
Overvaluation 31%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Forge Global Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRGE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRGE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Forge Global Holdings Inc.

Explain Valuation
Compare FRGE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRGE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Forge Global Holdings Inc

Current Assets 78.3m
Cash & Short-Term Investments 60.7m
Receivables 8.1m
Other Current Assets 9.5m
Non-Current Assets 173.7m
PP&E 4.7m
Intangibles 158.2m
Other Non-Current Assets 10.8m
Current Liabilities 30.7m
Accounts Payable 2.3m
Accrued Liabilities 24.8m
Other Current Liabilities 3.6m
Non-Current Liabilities 18.7m
Long-Term Debt 9.4m
Other Non-Current Liabilities 9.2m
Efficiency

Free Cash Flow Analysis
Forge Global Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Forge Global Holdings Inc

Revenue
92.9m USD
Cost of Revenue
-951k USD
Gross Profit
91.9m USD
Operating Expenses
-158.2m USD
Operating Income
-66.3m USD
Other Expenses
3.7m USD
Net Income
-62.6m USD
Fundamental Scores

FRGE Profitability Score
Profitability Due Diligence

Forge Global Holdings Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
29/100
Profitability
Score

Forge Global Holdings Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

FRGE Solvency Score
Solvency Due Diligence

Forge Global Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
52/100
Solvency
Score

Forge Global Holdings Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRGE Price Targets Summary
Forge Global Holdings Inc

Wall Street analysts forecast FRGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRGE is 45.9 USD with a low forecast of 45.45 USD and a high forecast of 47.25 USD.

Lowest
Price Target
45.45 USD
2% Upside
Average
Price Target
45.9 USD
3% Upside
Highest
Price Target
47.25 USD
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Forge Global Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FRGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FRGE Insider Trading
Buy and sell transactions by insiders

FRGE News

Other Videos
What is the Intrinsic Value of one FRGE stock?

The intrinsic value of one FRGE stock under the Base Case scenario is 30.64 USD.

Is FRGE stock undervalued or overvalued?

Compared to the current market price of 44.55 USD, Forge Global Holdings Inc is Overvalued by 31%.

Back to Top