Frontline Ltd
NYSE:FRO
Intrinsic Value
The intrinsic value of one FRO stock under the Base Case scenario is 39.26 USD. Compared to the current market price of 17.16 USD, Frontline Ltd is Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Frontline Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Frontline Ltd
Balance Sheet Decomposition
Frontline Ltd
Current Assets | 727.9m |
Cash & Short-Term Investments | 315.8m |
Other Current Assets | 412.2m |
Non-Current Assets | 5.2B |
Long-Term Investments | 12.4m |
PP&E | 4.6B |
Intangibles | 112.5m |
Other Non-Current Assets | 394.6m |
Free Cash Flow Analysis
Frontline Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Frontline Ltd
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-795.1m
USD
|
Gross Profit
|
1B
USD
|
Operating Expenses
|
-260.4m
USD
|
Operating Income
|
746.7m
USD
|
Other Expenses
|
-90.3m
USD
|
Net Income
|
656.4m
USD
|
FRO Profitability Score
Profitability Due Diligence
Frontline Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Frontline Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
FRO Solvency Score
Solvency Due Diligence
Frontline Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Frontline Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRO Price Targets Summary
Frontline Ltd
According to Wall Street analysts, the average 1-year price target for FRO is 27.88 USD with a low forecast of 20.2 USD and a high forecast of 38.85 USD.
Dividends
Current shareholder yield for FRO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FRO stock under the Base Case scenario is 39.26 USD.
Compared to the current market price of 17.16 USD, Frontline Ltd is Undervalued by 56%.