F

Frontline Ltd
NYSE:FRO

Watchlist Manager
Frontline Ltd
NYSE:FRO
Watchlist
Price: 23.51 USD 0.56% Market Closed
Market Cap: 5.2B USD

Relative Value

The Relative Value of one FRO stock under the Base Case scenario is hidden USD. Compared to the current market price of 23.51 USD, Frontline Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
Median 3Y
2.1
Median 5Y
1.9
Industry
1.4
Forward
3.9
vs History
6
vs Industry
Median 3Y
7.7
Median 5Y
6.7
Industry
12.2
Forward
12.7
vs History
23
vs Industry
Median 3Y
5.8
Median 5Y
6.3
Industry
5.2
vs History
1
vs Industry
Median 3Y
9.7
Median 5Y
1.3
Industry
11
vs History
3
vs Industry
Median 3Y
1.8
Median 5Y
1.4
Industry
1.3
vs History
7
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
2.1
Forward
5.9
vs History
25
vs Industry
Median 3Y
7.3
Median 5Y
7.6
Industry
5.3
vs History
14
vs Industry
Median 3Y
7.8
Median 5Y
8
Industry
6.8
Forward
8.3
vs History
23
vs Industry
Median 3Y
10.3
Median 5Y
10.4
Industry
10.2
Forward
12.7
vs History
30
vs Industry
Median 3Y
9.9
Median 5Y
10.9
Industry
7
vs History
15
vs Industry
Median 3Y
7.9
Median 5Y
-4.2
Industry
11.5
vs History
4
vs Industry
Median 3Y
1.2
Median 5Y
1
Industry
1.1

Multiples Across Competitors

FRO Competitors Multiples
Frontline Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Frontline Ltd
NYSE:FRO
5.3B USD 3 24 17.8 17.8
CA
Enbridge Inc
TSX:ENB
145.5B CAD 2.3 25.9 15 22.7
US
Williams Companies Inc
NYSE:WMB
75.8B USD 6.6 32 16.2 25.8
US
Enterprise Products Partners LP
NYSE:EPD
70.8B USD 1.3 12.3 10.9 14.8
US
Kinder Morgan Inc
NYSE:KMI
61B USD 3.7 22.5 13.4 20.7
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
CA
TC Energy Corp
TSX:TRP
78.8B CAD 6.3 23.2 15.9 23.4
US
MPLX LP
NYSE:MPLX
56.4B USD 4.4 11.7 11.1 13.6
US
ONEOK Inc
NYSE:OKE
47.2B USD 1.5 14.1 10.6 13.2
US
Cheniere Energy Inc
NYSE:LNG
43.7B USD 2.3 10.9 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
38.5B USD 2.2 23.8 11.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
F
Frontline Ltd
NYSE:FRO
Average EV/EBITDA: 12.6
17.8
5%
3.6
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.2
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.6
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.8
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
F
Frontline Ltd
NYSE:FRO
Average EV/EBIT: 17.4
17.8
8%
2.2
CA
Enbridge Inc
TSX:ENB
22.7
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25.8
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.8
5%
3
US
Kinder Morgan Inc
NYSE:KMI
20.7
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.4
16%
1.5
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.2
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
9.2
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.7
15%
1.2