Fastly Inc
NYSE:FSLY

Watchlist Manager
Fastly Inc Logo
Fastly Inc
NYSE:FSLY
Watchlist
Price: 10.28 USD 0.29% Market Closed
Market Cap: 1.5B USD

Intrinsic Value

The intrinsic value of one FSLY stock under the Base Case scenario is 8.59 USD. Compared to the current market price of 10.28 USD, Fastly Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FSLY Intrinsic Value
8.59 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fastly Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FSLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FSLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fastly Inc.

Explain Valuation
Compare FSLY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FSLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fastly Inc

Current Assets 479.8m
Cash & Short-Term Investments 342.9m
Receivables 109.2m
Other Current Assets 27.7m
Non-Current Assets 990.8m
PP&E 238.4m
Intangibles 698.4m
Other Non-Current Assets 54m
Current Liabilities 328.9m
Accounts Payable 10.8m
Accrued Liabilities 81.2m
Other Current Liabilities 236.9m
Non-Current Liabilities 204.7m
Long-Term Debt 149.9m
Other Non-Current Liabilities 54.8m
Efficiency

Free Cash Flow Analysis
Fastly Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fastly Inc

Revenue
592m USD
Cost of Revenue
-266.7m USD
Gross Profit
325.3m USD
Operating Expenses
-462.7m USD
Operating Income
-137.4m USD
Other Expenses
-1.7m USD
Net Income
-139.1m USD
Fundamental Scores

FSLY Profitability Score
Profitability Due Diligence

Fastly Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
ROIC is Increasing
28/100
Profitability
Score

Fastly Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

FSLY Solvency Score
Solvency Due Diligence

Fastly Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
44/100
Solvency
Score

Fastly Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FSLY Price Targets Summary
Fastly Inc

Wall Street analysts forecast FSLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FSLY is 10.63 USD with a low forecast of 7.07 USD and a high forecast of 13.65 USD.

Lowest
Price Target
7.07 USD
31% Downside
Average
Price Target
10.63 USD
3% Upside
Highest
Price Target
13.65 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Fastly Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FSLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FSLY Insider Trading
Buy and sell transactions by insiders

FSLY News

Other Videos
What is the Intrinsic Value of one FSLY stock?

The intrinsic value of one FSLY stock under the Base Case scenario is 8.59 USD.

Is FSLY stock undervalued or overvalued?

Compared to the current market price of 10.28 USD, Fastly Inc is Overvalued by 16%.

Back to Top