Fastly Inc
NYSE:FSLY

Watchlist Manager
Fastly Inc Logo
Fastly Inc
NYSE:FSLY
Watchlist
Price: 10.271 USD -10.84%
Market Cap: 1.5B USD
Section:
 

Relative Value

The Relative Value of one FSLY stock under the Base Case scenario is 12.328 USD. Compared to the current market price of 10.271 USD, Fastly Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSLY Relative Value
Base Case
12.328 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
63
vs Industry
52
Median 3Y
2.7
Median 5Y
3.8
Industry
2.4
Forward
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10.9
Industry
22.5
Forward
-143.7
More Details
19.8
P/OCF
P/OCF
Price to OCF
19.8
vs History
28
vs Industry
9
Median 3Y
17.6
Median 5Y
-28.6
Industry
16.2
More Details
65.8
P/FCFE
P/FCFE
Price to FCFE
65.8
vs History
1
vs Industry
Median 3Y
-6.2
Median 5Y
-5.6
Industry
20.8
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
50
vs Industry
71
Median 3Y
1.4
Median 5Y
1.9
Industry
3
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
71
vs Industry
48
Median 3Y
2.8
Median 5Y
4.4
Industry
2.4
Forward
2.2
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
71
vs Industry
51
Median 3Y
5.2
Median 5Y
8.8
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-17.3
Industry
12.2
Forward
27.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.2
Industry
15.9
Forward
-206.9
More Details
17.3
EV/OCF
EV/OCF
Enterprise Value to OCF
17.3
vs History
28
vs Industry
9
Median 3Y
14.4
Median 5Y
-32.5
Industry
14.7
More Details
39.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.2
vs History
6
vs Industry
Median 3Y
-31.7
Median 5Y
-38.9
Industry
17
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
55
vs Industry
69
Median 3Y
1.1
Median 5Y
1.5
Industry
2.5
More Details

Multiples Across Competitors

FSLY Competitors Multiples
Fastly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fastly Inc
NYSE:FSLY
1.5B USD 2.6 -11 -22.9 -9.7
CA
Shopify Inc
NYSE:SHOP
210.9B USD 19.8 118.7 151.8 155.5
US
Snowflake Inc.
NYSE:SNOW
77.3B USD 18.9 -56.2 -61.9 -53.2
US
Cloudflare Inc
NYSE:NET
70.9B USD 35.5 -692.6 -4 455.7 -364
ID
DCI Indonesia Tbk PT
IDX:DCII
572T IDR 217.3 488.1 406.9 406.9
US
MongoDB Inc
NASDAQ:MDB
32.4B USD 14.2 -465 -231.7 -193.3
US
Verisign Inc
NASDAQ:VRSN
23.1B USD 14.3 28.6 21.4 22.1
US
Twilio Inc
NYSE:TWLO
18.9B USD 3.9 285.2 56.7 159.1
US
GoDaddy Inc
NYSE:GDDY
17.6B USD 3.6 21.3 17 18.9
US
Okta Inc
NASDAQ:OKTA
15.1B USD 5.5 89.8 69.1 147.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4B USD 3 24.5 11.6 24.2
P/S Multiple
Revenue Growth P/S to Growth
US
Fastly Inc
NYSE:FSLY
Average P/S: 30.8
2.6
8%
0.3
CA
Shopify Inc
NYSE:SHOP
19.8
24%
0.8
US
Snowflake Inc.
NYSE:SNOW
18.9
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.5
28%
1.3
ID
DCI Indonesia Tbk PT
IDX:DCII
217.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.2
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.9
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.6
8%
0.5
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Fastly Inc
NYSE:FSLY
Average P/E: 150.9
Negative Multiple: -11 		N/A N/A
CA
Shopify Inc
NYSE:SHOP
118.7
16%
7.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -692.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
488.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -465 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
8%
3.6
US
Twilio Inc
NYSE:TWLO
285.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
21.3
12%
1.8
US
Okta Inc
NASDAQ:OKTA
89.8
196%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
24.5
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBITDA: 104.9
Negative Multiple: -22.9 		N/A N/A
CA
Shopify Inc
NYSE:SHOP
151.8
47%
3.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 455.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -231.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.4
8%
2.7
US
Twilio Inc
NYSE:TWLO
56.7
102%
0.6
US
GoDaddy Inc
NYSE:GDDY
17
23%
0.7
US
Okta Inc
NASDAQ:OKTA
69.1
238%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBIT: 133.4
Negative Multiple: -9.7 		N/A N/A
CA
Shopify Inc
NYSE:SHOP
155.5
47%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -364 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -193.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
7%
3.2
US
Twilio Inc
NYSE:TWLO
159.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.9
19%
1
US
Okta Inc
NASDAQ:OKTA
147.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
25%
1

See Also

Summary
FSLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSLY stock valuation using valuation multiples.
Wall Street Estimates
FSLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.