Fastly Inc
NYSE:FSLY

Watchlist Manager
Fastly Inc Logo
Fastly Inc
NYSE:FSLY
Watchlist
Price: 8.92 USD 1.59% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one FSLY stock under the Base Case scenario is 12.4 USD. Compared to the current market price of 8.92 USD, Fastly Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSLY Relative Value
Base Case
12.4 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FSLY Competitors Multiples
Fastly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fastly Inc
NYSE:FSLY
1.3B USD 2.2 -9.6 -19.5 -8.3
CA
Shopify Inc
NYSE:SHOP
180.3B USD 16.9 101.2 129.1 132.3
US
Snowflake Inc
XETRA:5Q5
61B EUR 16.3 -53 -69.4 -58.9
US
Snowflake Inc.
NYSE:SNOW
70.6B USD 16.1 -52.3 -58.9 -50
US
Cloudflare Inc
NYSE:NET
59.5B USD 29.6 -576.8 -3 718.4 -303.8
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 194.7 437.3 364.6 364.6
US
MongoDB Inc
NASDAQ:MDB
30.7B USD 13.3 -433.7 -213.8 -182.6
US
Verisign Inc
NASDAQ:VRSN
23.5B USD 14.4 29 21.8 22.4
US
Twilio Inc
NYSE:TWLO
18.3B USD 3.7 272.1 54.7 153.5
US
Okta Inc
NASDAQ:OKTA
15.8B USD 5.6 80.8 61 109
US
GoDaddy Inc
NYSE:GDDY
14.1B USD 2.9 17 14.1 15.6
P/S Multiple
Revenue Growth P/S to Growth
US
Fastly Inc
NYSE:FSLY
Average P/S: 28.7
2.2
10%
0.2
CA
Shopify Inc
NYSE:SHOP
16.9
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.3
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.1
26%
0.6
US
Cloudflare Inc
NYSE:NET
29.6
28%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
194.7
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
13.3
19%
0.7
US
Verisign Inc
NASDAQ:VRSN
14.4
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
US
Fastly Inc
NYSE:FSLY
Average P/E: 156.2
Negative Multiple: -9.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.2
15%
6.7
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -576.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
437.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -433.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
29
7%
4.1
US
Twilio Inc
NYSE:TWLO
272.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
80.8
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBITDA: 107.5
Negative Multiple: -19.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
129.1
47%
2.7
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -69.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -58.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 718.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
364.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -213.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.7
104%
0.5
US
Okta Inc
NASDAQ:OKTA
61
246%
0.2
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBIT: 132.9
Negative Multiple: -8.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
132.3
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -58.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -303.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
364.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -182.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.4
6%
3.7
US
Twilio Inc
NYSE:TWLO
153.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
109
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
20%
0.8