First Time Loading...

Fastly Inc
NYSE:FSLY

Watchlist Manager
Fastly Inc Logo
Fastly Inc
NYSE:FSLY
Watchlist
Price: 12.6 USD -2.25% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one FSLY stock under the Base Case scenario is 23.58 USD. Compared to the current market price of 12.6 USD, Fastly Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSLY Relative Value
Base Case
23.58 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
34
Median 3Y
4.9
Median 5Y
9.4
Industry
2.2
Forward
2.8
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-20.7
Industry
24
Forward
-345.9
vs History
6
vs Industry
0
Median 3Y
-55.4
Median 5Y
-66.7
Industry
16.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.8
Industry
21.5
vs History
81
vs Industry
57
Median 3Y
2.3
Median 5Y
4.2
Industry
2.7
vs History
90
vs Industry
33
Median 3Y
5.1
Median 5Y
8.8
Industry
2.2
Forward
2.8
vs History
93
vs Industry
34
Median 3Y
10.1
Median 5Y
15.8
Industry
4.7
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-27.9
Industry
13
Forward
43.7
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-21.4
Industry
16.5
Forward
-99.9
vs History
6
vs Industry
0
Median 3Y
-63.3
Median 5Y
-64.8
Industry
15.3
vs History
vs Industry
Median 3Y
-40.4
Median 5Y
-42.2
Industry
18.1
vs History
80
vs Industry
56
Median 3Y
1.7
Median 5Y
3.1
Industry
2.3

Multiples Across Competitors

FSLY Competitors Multiples
Fastly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fastly Inc
NYSE:FSLY
1.7B USD 3.3 -12.6 -14 -8.8
CA
Shopify Inc
NYSE:SHOP
93B USD 13.2 699.2 -11 113.5 -1 139.8
US
Snowflake Inc.
NYSE:SNOW
51.3B USD 18.3 -61.4 -48.8 -43.4
US
Cloudflare Inc
NYSE:NET
29.7B USD 22.9 -161.6 -590.8 -158.2
US
MongoDB Inc
NASDAQ:MDB
26.6B USD 15.8 -150.6 -122.2 -110.2
US
Verisign Inc
NASDAQ:VRSN
18.7B USD 12.5 22.9 18.7 19.5
US
GoDaddy Inc
NYSE:GDDY
17.5B USD 4.1 12.7 25.7 32.6
US
Okta Inc
NASDAQ:OKTA
15.8B USD 7 -44.4 -39.1 -32
US
Akamai Technologies Inc
NASDAQ:AKAM
15.5B USD 4.1 28.3 13.7 24
US
Twilio Inc
NYSE:TWLO
11B USD 2.6 -10.8 -75.3 -20.4
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
US
Fastly Inc
NYSE:FSLY
Average P/E: 157
Negative Multiple: -12.6
N/A
CA
Shopify Inc
NYSE:SHOP
699.2
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -150.6 N/A
US
Verisign Inc
NASDAQ:VRSN
22.9
20%
US
GoDaddy Inc
NYSE:GDDY
12.7
-19%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.3
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.8 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBITDA: 23.2
Negative Multiple: -14
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 113.5 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -590.8 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -122.2 N/A
US
Verisign Inc
NASDAQ:VRSN
18.7
21%
US
GoDaddy Inc
NYSE:GDDY
25.7
116%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -39.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.7
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -75.3 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
US
Fastly Inc
NYSE:FSLY
Average EV/EBIT: 46.4
Negative Multiple: -8.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 139.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -158.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.2 N/A
US
Verisign Inc
NASDAQ:VRSN
19.5
18%
US
GoDaddy Inc
NYSE:GDDY
32.6
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.4 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More