TechnipFMC PLC
NYSE:FTI

Watchlist Manager
TechnipFMC PLC Logo
TechnipFMC PLC
NYSE:FTI
Watchlist
Price: 46.02 USD -1.05% Market Closed
Market Cap: 18.6B USD

Relative Value

The Relative Value of one FTI stock under the Base Case scenario is 52.17 USD. Compared to the current market price of 46.02 USD, TechnipFMC PLC is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTI Relative Value
Base Case
52.17 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
1.3
Median 5Y
1
Industry
2.1
Forward
1.9
vs History
25
vs Industry
20
Median 3Y
15.8
Median 5Y
14.8
Industry
18.1
Forward
20.1
vs History
57
vs Industry
14
Median 3Y
12.3
Median 5Y
11.4
Industry
11.3
vs History
33
vs Industry
12
Median 3Y
24.5
Median 5Y
-2.5
Industry
14.1
vs History
0
vs Industry
16
Median 3Y
3.6
Median 5Y
2.1
Industry
1.7
vs History
0
vs Industry
55
Median 3Y
1.3
Median 5Y
1
Industry
3.1
Forward
1.8
vs History
0
vs Industry
37
Median 3Y
7.3
Median 5Y
6.7
Industry
6.9
vs History
22
vs Industry
20
Median 3Y
10.2
Median 5Y
9.5
Industry
10.9
Forward
10.1
vs History
61
vs Industry
17
Median 3Y
15.8
Median 5Y
17.9
Industry
13.2
Forward
13.2
vs History
57
vs Industry
15
Median 3Y
12.2
Median 5Y
11.7
Industry
11.5
vs History
57
vs Industry
11
Median 3Y
17.3
Median 5Y
15.2
Industry
12.3
vs History
0
vs Industry
30
Median 3Y
1.6
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

FTI Competitors Multiples
TechnipFMC PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
TechnipFMC PLC
NYSE:FTI
18.6B USD 1.9 19.7 10.5 14.1
US
Schlumberger NV
NYSE:SLB
57.5B USD 1.6 15.8 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
48.5B USD 1.8 16.8 10.6 14
US
Halliburton Co
NYSE:HAL
24B USD 1.1 18.3 6.7 9.1
LU
Tenaris SA
MIL:TEN
18.3B EUR 1.8 10.7 6.5 8.3
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73B CNY 4.6 25.7 22.6 22.6
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 10 4 4
JP
Modec Inc
TSE:6269
938.3B JPY 1.4 25 25.7 32.7
US
Nov Inc
NYSE:NOV
5.9B USD 0.7 15.5 6.3 9.4
UK
Subsea 7 SA
OSE:SUBC
59.4B NOK 0.8 20.4 5 10.5
IT
Saipem SpA
MIL:SPM
4.8B EUR 0.2 9.8 2.5 4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
TechnipFMC PLC
NYSE:FTI
Average EV/EBITDA: 9.8
10.5
18%
0.6
US
Schlumberger NV
NYSE:SLB
7.6
3%
2.5
US
B
Baker Hughes Co
NASDAQ:BKR
10.6
8%
1.3
US
Halliburton Co
NYSE:HAL
6.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.5
-3%
N/A
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
28%
0.8
FR
Technip Energies NV
PAR:TE
4
15%
0.3
JP
Modec Inc
TSE:6269
25.7
648%
0
US
Nov Inc
NYSE:NOV
6.3
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
5
16%
0.3
IT
Saipem SpA
MIL:SPM
2.5
14%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
TechnipFMC PLC
NYSE:FTI
Average EV/EBIT: 12.7
14.1
22%
0.6
US
Schlumberger NV
NYSE:SLB
10.9
2%
5.5
US
B
Baker Hughes Co
NASDAQ:BKR
14
9%
1.6
US
Halliburton Co
NYSE:HAL
9.1
-6%
N/A
LU
Tenaris SA
MIL:TEN
8.3
-4%
N/A
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
22%
1
FR
Technip Energies NV
PAR:TE
4
16%
0.2
JP
Modec Inc
TSE:6269
32.7
N/A N/A
US
Nov Inc
NYSE:NOV
9.4
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
10.5
31%
0.3
IT
Saipem SpA
MIL:SPM
4.6
15%
0.3