
Flotek Industries Inc
NYSE:FTK

Intrinsic Value
The intrinsic value of one
FTK
stock under the Base Case scenario is
10.08
USD.
Compared to the current market price of 14.99 USD,
Flotek Industries Inc
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Flotek Industries Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Flotek Industries Inc
Balance Sheet Decomposition
Flotek Industries Inc
Current Assets | 97.3m |
Cash & Short-Term Investments | 6.3m |
Receivables | 73.8m |
Other Current Assets | 17.3m |
Non-Current Assets | 72.9m |
PP&E | 9.4m |
Other Non-Current Assets | 63.5m |
Free Cash Flow Analysis
Flotek Industries Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Flotek Industries Inc
Revenue
|
202m
USD
|
Cost of Revenue
|
-159m
USD
|
Gross Profit
|
43m
USD
|
Operating Expenses
|
-27.5m
USD
|
Operating Income
|
15.5m
USD
|
Other Expenses
|
-1.2m
USD
|
Net Income
|
14.3m
USD
|
FTK Profitability Score
Profitability Due Diligence
Flotek Industries Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Flotek Industries Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
FTK Solvency Score
Solvency Due Diligence
Flotek Industries Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Flotek Industries Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FTK Price Targets Summary
Flotek Industries Inc
According to Wall Street analysts, the average 1-year price target for
FTK
is 11.22 USD
with a low forecast of 11.11 USD and a high forecast of 11.55 USD.
Dividends
Current shareholder yield for FTK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FTK
stock under the Base Case scenario is
10.08
USD.
Compared to the current market price of 14.99 USD,
Flotek Industries Inc
is
Overvalued by 33%.