Flotek Industries Inc
NYSE:FTK

Watchlist Manager
Flotek Industries Inc Logo
Flotek Industries Inc
NYSE:FTK
Watchlist
Price: 16.69 USD 0.06%
Market Cap: 501.7m USD

Relative Value

The Relative Value of one FTK stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.69 USD, Flotek Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
44
Median 3Y
0.8
Median 5Y
1.3
Industry
1.5
Forward
2.2
vs History
33
vs Industry
29
Median 3Y
17.2
Median 5Y
-1.2
Industry
20.6
Forward
16.3
vs History
vs Industry
5
Median 3Y
-2.1
Median 5Y
-3.4
Industry
13.3
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-4.9
Industry
22.2
vs History
20
vs Industry
29
Median 3Y
1.4
Median 5Y
2.5
Industry
1.7
vs History
6
vs Industry
47
Median 3Y
0.8
Median 5Y
1.6
Industry
1.7
Forward
2.4
vs History
26
vs Industry
44
Median 3Y
4.9
Median 5Y
4
Industry
7.1
vs History
17
vs Industry
24
Median 3Y
14.6
Median 5Y
-1.4
Industry
12.9
Forward
13.8
vs History
19
vs Industry
27
Median 3Y
16
Median 5Y
-1.4
Industry
17.4
Forward
20.3
vs History
vs Industry
5
Median 3Y
-4.2
Median 5Y
-3.4
Industry
14.6
vs History
vs Industry
2
Median 3Y
-4.2
Median 5Y
-3.4
Industry
20.9
vs History
6
vs Industry
25
Median 3Y
1.3
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

FTK Competitors Multiples
Flotek Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Flotek Industries Inc
NYSE:FTK
500.5m USD 2.3 15.7 19.3 20.4
US
Sherwin-Williams Co
NYSE:SHW
81.9B USD 3.5 31.8 21.4 25.2
US
Ecolab Inc
NYSE:ECL
73.4B USD 4.6 37.1 21.1 28.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6T JPY 3.3 17.3 8.1 11.2
CH
Givaudan SA
SIX:GIVN
28.5B CHF 3.8 25.8 17.8 22.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
214.3B CNY 1.2 19.3 19.8 19.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.4 42.2 52
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.1B USD 1.6 23 10.6 13
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.6 10.6 36.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Flotek Industries Inc
NYSE:FTK
Average EV/EBITDA: 19
19.3
78%
0.2
US
Sherwin-Williams Co
NYSE:SHW
21.4
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.1
9%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.1
5%
1.6
CH
Givaudan SA
SIX:GIVN
17.8
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.2
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.6
8%
1.3