Fiverr International Ltd
NYSE:FVRR

Watchlist Manager
Fiverr International Ltd Logo
Fiverr International Ltd
NYSE:FVRR
Watchlist
Price: 19.76 USD 0.25% Market Closed
Market Cap: 729.7m USD

Intrinsic Value

The intrinsic value of one FVRR stock under the Base Case scenario is 43.71 USD. Compared to the current market price of 19.76 USD, Fiverr International Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FVRR Intrinsic Value
43.71 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fiverr International Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FVRR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FVRR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fiverr International Ltd.

Explain Valuation
Compare FVRR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FVRR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fiverr International Ltd

Current Assets 956.5m
Cash & Short-Term Investments 751.5m
Receivables 35.3m
Other Current Assets 169.8m
Non-Current Assets 179.1m
PP&E 6.7m
Intangibles 140.2m
Other Non-Current Assets 32.1m
Current Liabilities 717.5m
Accounts Payable 4.9m
Accrued Liabilities 2.9m
Other Current Liabilities 709.8m
Non-Current Liabilities 19.4m
Other Non-Current Liabilities 19.4m
Efficiency

Free Cash Flow Analysis
Fiverr International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fiverr International Ltd

Revenue
427.4m USD
Cost of Revenue
-80.5m USD
Gross Profit
346.9m USD
Operating Expenses
-340.9m USD
Operating Income
6m USD
Other Expenses
16.5m USD
Net Income
22.5m USD
Fundamental Scores

FVRR Profitability Score
Profitability Due Diligence

Fiverr International Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
47/100
Profitability
Score

Fiverr International Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

FVRR Solvency Score
Solvency Due Diligence

Fiverr International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Fiverr International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FVRR Price Targets Summary
Fiverr International Ltd

Wall Street analysts forecast FVRR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FVRR is 32.75 USD with a low forecast of 25.25 USD and a high forecast of 46.2 USD.

Lowest
Price Target
25.25 USD
28% Upside
Average
Price Target
32.75 USD
66% Upside
Highest
Price Target
46.2 USD
134% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Fiverr International Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FVRR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

FVRR News

Other Videos
What is the Intrinsic Value of one FVRR stock?

The intrinsic value of one FVRR stock under the Base Case scenario is 43.71 USD.

Is FVRR stock undervalued or overvalued?

Compared to the current market price of 19.76 USD, Fiverr International Ltd is Undervalued by 55%.

Back to Top