Fiverr International Ltd
NYSE:FVRR
Intrinsic Value
Fiverr International Ltd. develops an e-commerce platform that allows people to buy and sell digital services. [ Read More ]
The intrinsic value of one
FVRR
stock under the Base Case scenario is
31.29
USD.
Compared to the current market price of 20.19 USD,
Fiverr International Ltd
is
Undervalued by 35%.
Fiverr International Ltd's market capitalization is 780.4m USD.
FVRR stock price is 20.19 USD.
FVRR stock price (20.19 USD) is 35% less than its Intrinsic Value (31.29 USD).
FVRR stock (16.24 USD) is 20% less than its price (20.19 USD). Open Relative Valuation
FVRR has upside potential of 58% compared to the average analyst price target.
Open Wall St Estimates
FVRR's Revenue has grown by 7% over the past 12 months.
FVRR's ROIC (Return on Invested Capital) has increased in the last 3 years from -6% to -2%, and is approaching profitability.
FVRR's D/E (Debt to Equity) is equal to 1.28.
FVRR has positive Net Debt. This means that the company has more debt (455m USD) than cash and short-term investments (417m USD).
FVRR's ROE (Return on Equity) for the past 12 months is very low and is equal to 1%.
FVRR's Revenue is forecast to grow at a rate of 14% per year over the next 3 years.
FVRR's ROE (Return on Equity) has significantly increased in the last 3 years from -11% to 1%.
FVRR's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -2%.
FVRR's long-term assets (1B USD) exceed its long-term liabilties (668m USD).
FVRR has positive Free Cash Flow for the last twelve months.
FVRR's Revenue has been growing by an exceptional 24% per year for the last 3 years.
FVRR has negative Operating Income for the last twelve months.
FVRR has positive Net Income for the last twelve months.
FVRR has positive Gross Profit for the last twelve months.
FVRR has negative three-year average ROIC (Return on Invested Capital): -8%. The company is not efficient at using invested capital to generate operating income.
FVRR's short-term assets (594m USD) exceed its short-term liabilties (205m USD).
FVRR has negative three-year average ROE (Return on Equity): -15%. The company is not efficient at transforming stockholders' equity into net income.
FVRR's Altman Z-Score is very low and is equal to 0.83.
FVRR doesn't generate enough operating income (-15m USD) to safely cover interest payments on its debt (145k USD).
Valuation Backtest
Fiverr International Ltd
Run backtest to discover the historical profit from buying and selling
FVRR
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Fiverr International Ltd
Balance Sheet Decomposition
Fiverr International Ltd
| Current Assets | 594.5m |
| Cash & Short-Term Investments | 417.4m |
| Receivables | 24.2m |
| Other Current Assets | 152.9m |
| Non-Current Assets | 429.1m |
| Long-Term Investments | 328.3m |
| PP&E | 11.5m |
| Intangibles | 88m |
| Other Non-Current Assets | 1.3m |
| Current Liabilities | 205.4m |
| Accounts Payable | 5.5m |
| Accrued Liabilities | 2.6m |
| Other Current Liabilities | 197.4m |
| Non-Current Liabilities | 462.4m |
| Long-Term Debt | 455.3m |
| Other Non-Current Liabilities | 7.1m |
Earnings Waterfall
Fiverr International Ltd
|
Revenue
|
361.4m
USD
|
|
Cost of Revenue
|
-61.8m
USD
|
|
Gross Profit
|
299.5m
USD
|
|
Operating Expenses
|
-314.6m
USD
|
|
Operating Income
|
-15.1m
USD
|
|
Other Expenses
|
18.8m
USD
|
|
Net Income
|
3.7m
USD
|
Free Cash Flow Analysis
Fiverr International Ltd
What is Free Cash Flow?
FVRR Profitability Score
Profitability Due Diligence
Fiverr International Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Fiverr International Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
FVRR Solvency Score
Solvency Due Diligence
Fiverr International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Fiverr International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FVRR Price Targets Summary
Fiverr International Ltd
According to Wall Street analysts, the average 1-year price target for
FVRR
is 31.85 USD
with a low forecast of 25.25 USD and a high forecast of 40.95 USD.
Shareholder Return
FVRR Price
Fiverr International Ltd
| Average Annual Return | 164.56% |
| Standard Deviation of Annual Returns | 403.69% |
| Max Drawdown | -94% |
| Market Capitalization | 780.4m USD |
| Shares Outstanding | 39 286 967 |
| Percentage of Shares Shorted | 11.15% |
FVRR News
Last Important Events
Fiverr International Ltd
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Fiverr International Ltd
Company Profile
Fiverr International Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Fiverr International Ltd. develops an e-commerce platform that allows people to buy and sell digital services. Its platform connects businesses with freelancers offering digital services in more than 200 categories, across more than seven verticals including graphic design, digital marketing, programming, video and animation. Its buyers include businesses of various sizes, as well as sellers comprise a group of freelancers and small businesses. The Company’s global community of freelancers spans across more than 160 countries.
Officers
The intrinsic value of one
FVRR
stock under the Base Case scenario is
31.29
USD.
Compared to the current market price of 20.19 USD,
Fiverr International Ltd
is
Undervalued by 35%.
You don't have any saved screeners yet
