Fiverr International Ltd
NYSE:FVRR

Watchlist Manager
Fiverr International Ltd Logo
Fiverr International Ltd
NYSE:FVRR
Watchlist
Price: 29.52 USD 1.34% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one FVRR stock under the Base Case scenario is 19.79 USD. Compared to the current market price of 29.52 USD, Fiverr International Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVRR Relative Value
Base Case
19.79 USD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
12
Median 3Y
2.9
Median 5Y
3.9
Industry
0.5
Forward
2.4
vs History
22
vs Industry
8
Median 3Y
-12.7
Median 5Y
-27.1
Industry
16.6
Forward
11.3
vs History
66
vs Industry
25
Median 3Y
14.4
Median 5Y
36
Industry
8
vs History
61
vs Industry
31
Median 3Y
15.3
Median 5Y
15.9
Industry
16.2
vs History
79
vs Industry
24
Median 3Y
3.3
Median 5Y
5.4
Industry
1.6
vs History
93
vs Industry
30
Median 3Y
2.9
Median 5Y
4
Industry
0.7
Forward
1.1
vs History
93
vs Industry
64
Median 3Y
3.6
Median 5Y
5
Industry
2.2
vs History
vs Industry
Median 3Y
-74.2
Median 5Y
-110.5
Industry
8.3
Forward
5.5
vs History
vs Industry
Median 3Y
-38.3
Median 5Y
-69.3
Industry
12.5
Forward
6.2
vs History
84
vs Industry
58
Median 3Y
15.3
Median 5Y
36
Industry
9.3
vs History
84
vs Industry
54
Median 3Y
15.5
Median 5Y
38.5
Industry
13
vs History
93
vs Industry
55
Median 3Y
1.9
Median 5Y
2.7
Industry
1

Multiples Across Competitors

FVRR Competitors Multiples
Fiverr International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Fiverr International Ltd
NYSE:FVRR
1.1B USD 2.7 58 -91.9 -31
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 30.9 15.7 27.9
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
300.2B USD 2.2 18 14.6 14.6
CN
PDD Holdings Inc
NASDAQ:PDD
152.6B USD 2.8 9.8 7.1 7.1
AR
Mercadolibre Inc
NASDAQ:MELI
121.6B USD 5.9 63.7 36.1 44.6
NL
Prosus NV
AEX:PRX
103.2B EUR 19.7 14.8 2 906 2 906
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 5.8 63.2 35.9 44.3
CN
Meituan
HKEX:3690
851.3B HKD 2.3 22.1 20.2 20.2
US
DoorDash Inc
NASDAQ:DASH
82.1B USD 7.3 242.2 91.6 291.2
CN
JD.Com Inc
HKEX:9618
379.7B HKD 0.3 8.6 4.6 4.6
P/S Multiple
Revenue Growth P/S to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average P/S: 5.2
2.7
11%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
18%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.9
23%
0.3
NL
Prosus NV
AEX:PRX
19.7
14%
1.4
UY
MercadoLibre Inc
BMV:MELIN
5.8
23%
0.3
CN
Meituan
HKEX:3690
2.3
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
IL
Fiverr International Ltd
NYSE:FVRR
Average P/E: 53.1
58
98%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
30.9
19%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
63.7
32%
2
NL
Prosus NV
AEX:PRX
14.8
18%
0.8
UY
MercadoLibre Inc
BMV:MELIN
63.2
32%
2
CN
Meituan
HKEX:3690
22.1
29%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
242.2
170%
1.4
CN
JD.Com Inc
HKEX:9618
8.6
15%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average EV/EBITDA: 348
Negative Multiple: -91.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15.7
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
17%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
36.1
29%
1.2
NL
Prosus NV
AEX:PRX
2 906
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
35.9
29%
1.2
CN
Meituan
HKEX:3690
20.2
41%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
91.6
97%
0.9
CN
JD.Com Inc
HKEX:9618
4.6
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Fiverr International Ltd
NYSE:FVRR
Average EV/EBIT: 373.4
Negative Multiple: -31
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.9
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
27%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
44.6
32%
1.4
NL
Prosus NV
AEX:PRX
2 906
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
44.3
32%
1.4
CN
Meituan
HKEX:3690
20.2
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
291.2
294%
1
CN
JD.Com Inc
HKEX:9618
4.6
15%
0.3