Gannett Co Inc
NYSE:GCI

Watchlist Manager
Gannett Co Inc Logo
Gannett Co Inc
NYSE:GCI
Watchlist
Price: 2.04 USD Market Closed
Market Cap: 299.1m USD

Relative Value

The Relative Value of one GCI stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.04 USD, Gannett Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.1
vs History
23
vs Industry
35
Median 3Y
-4.4
Median 5Y
-2.9
Industry
17.2
Forward
-21.7
vs History
88
vs Industry
50
Median 3Y
6
Median 5Y
6.7
Industry
11
vs History
20
vs Industry
49
Median 3Y
-1.3
Median 5Y
-1.8
Industry
15.5
vs History
39
vs Industry
22
Median 3Y
1.6
Median 5Y
1.4
Industry
1.8
vs History
66
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
68
vs Industry
60
Median 3Y
1.3
Median 5Y
1.4
Industry
3.5
vs History
55
vs Industry
39
Median 3Y
5.8
Median 5Y
5.3
Industry
8.9
Forward
4
vs History
22
vs Industry
19
Median 3Y
22.1
Median 5Y
18.3
Industry
12.7
Forward
14.6
vs History
74
vs Industry
24
Median 3Y
14.9
Median 5Y
15.6
Industry
10.6
vs History
14
vs Industry
15
Median 3Y
25.6
Median 5Y
24.4
Industry
12.6
vs History
55
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

GCI Competitors Multiples
Gannett Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gannett Co Inc
NYSE:GCI
300.1m USD 0.1 3.1 5.2 23.3
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 12.1 17.9
US
New York Times Co
NYSE:NYT
11.1B USD 4 32.7 19.7 23.5
UK
Pearson PLC
LSE:PSON
6.8B GBP 1.9 15.5 10.2 14.2
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
35.1B HKD 4.5 233.7 -41 -41
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.7B EUR 1.9 22.4 7 11.9
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26.2B CNY 2 13.4 16.5 16.5
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.5 4.8 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gannett Co Inc
NYSE:GCI
Average EV/EBIT: 24.8
23.3
11%
2.1
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
US
New York Times Co
NYSE:NYT
23.5
18%
1.3
UK
Pearson PLC
LSE:PSON
14.2
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -41
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.9
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.5
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4