Gannett Co Inc
NYSE:GCI

Watchlist Manager
Gannett Co Inc Logo
Gannett Co Inc
NYSE:GCI
Watchlist
Price: 3.49 USD 1.16% Market Closed
Market Cap: 511.1m USD

Relative Value

The Relative Value of one GCI stock under the Base Case scenario is 9.94 USD. Compared to the current market price of 3.49 USD, Gannett Co Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCI Relative Value
Base Case
9.94 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
88
Median 3Y
0.1
Median 5Y
0.2
Industry
1.5
Forward
0.2
vs History
11
vs Industry
35
Median 3Y
-5.1
Median 5Y
-2.9
Industry
17.7
Forward
-103
vs History
68
vs Industry
50
Median 3Y
6.6
Median 5Y
6.6
Industry
11.1
vs History
1
vs Industry
49
Median 3Y
-1.8
Median 5Y
-1.8
Industry
15.5
vs History
6
vs Industry
22
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
38
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.6
vs History
31
vs Industry
60
Median 3Y
1.3
Median 5Y
1.4
Industry
3.4
vs History
28
vs Industry
39
Median 3Y
5.5
Median 5Y
5.4
Industry
8.7
Forward
4.9
vs History
11
vs Industry
19
Median 3Y
19.8
Median 5Y
16.9
Industry
12.4
Forward
15.8
vs History
79
vs Industry
24
Median 3Y
15.4
Median 5Y
15.8
Industry
10.8
vs History
33
vs Industry
15
Median 3Y
23.7
Median 5Y
22.6
Industry
13.4
vs History
17
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

GCI Competitors Multiples
Gannett Co Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gannett Co Inc
NYSE:GCI
511.8m USD 0.2 10 6.3 23.8
US
News Corp
NASDAQ:NWSA
15.8B USD 1.7 32.5 10.6 16.5
UK
Pearson PLC
LSE:PSON
7.2B GBP 2 16.7 10 14.4
US
New York Times Co
NYSE:NYT
9.2B USD 3.5 30.1 18.3 22.3
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
4.2B EUR 2.3 61.9 8.4 14.2
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
30.4B CNY 2.3 17.4 12.7 12.7
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.2B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
28.3B HKD 3.2 -123.9 20.3 29
CN
China South Publishing & Media Group Co Ltd
SSE:601098
25.3B CNY 1.9 17.4 4.5 4.5
JP
Kadokawa Corp
TSE:9468
499.5B JPY 1.8 48.2 14.9 20.5