General Dynamics Corp
NYSE:GD
Income Statement
Earnings Waterfall
General Dynamics Corp
Revenue
|
42.3B
USD
|
Cost of Revenue
|
-35.6B
USD
|
Gross Profit
|
6.7B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
4.2B
USD
|
Other Expenses
|
-930m
USD
|
Net Income
|
3.3B
USD
|
Income Statement
General Dynamics Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
30 930
N/A
|
30 881
0%
|
30 521
-1%
|
30 537
+0%
|
30 852
+1%
|
31 371
+2%
|
31 779
+1%
|
32 022
+1%
|
31 781
-1%
|
31 473
-1%
|
31 365
0%
|
31 028
-1%
|
30 561
-2%
|
30 526
0%
|
30 427
0%
|
30 350
0%
|
30 973
+2%
|
31 067
+0%
|
32 578
+5%
|
34 092
+5%
|
36 193
+6%
|
37 919
+5%
|
38 288
+1%
|
38 955
+2%
|
39 350
+1%
|
38 838
-1%
|
38 547
-1%
|
38 217
-1%
|
37 925
-1%
|
38 565
+2%
|
38 521
0%
|
38 658
+0%
|
38 469
0%
|
38 472
+0%
|
38 441
0%
|
38 848
+1%
|
39 407
+1%
|
39 896
+1%
|
40 859
+2%
|
41 455
+1%
|
42 272
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(25 202)
|
(25 126)
|
(24 806)
|
(24 803)
|
(24 979)
|
(25 333)
|
(25 628)
|
(25 838)
|
(25 549)
|
(25 386)
|
(25 314)
|
(25 001)
|
(24 896)
|
(24 728)
|
(24 580)
|
(24 423)
|
(24 731)
|
(24 798)
|
(26 193)
|
(27 586)
|
(29 478)
|
(31 144)
|
(31 504)
|
(32 070)
|
(32 291)
|
(31 948)
|
(31 935)
|
(31 809)
|
(31 600)
|
(32 226)
|
(32 075)
|
(32 166)
|
(32 061)
|
(32 027)
|
(31 919)
|
(32 291)
|
(32 785)
|
(33 284)
|
(34 272)
|
(34 875)
|
(35 600)
|
|
Gross Profit |
5 728
N/A
|
5 755
+0%
|
5 715
-1%
|
5 734
+0%
|
5 873
+2%
|
6 038
+3%
|
6 151
+2%
|
6 184
+1%
|
6 232
+1%
|
6 087
-2%
|
6 051
-1%
|
6 027
0%
|
5 665
-6%
|
5 798
+2%
|
5 847
+1%
|
5 927
+1%
|
6 242
+5%
|
6 269
+0%
|
6 385
+2%
|
6 506
+2%
|
6 715
+3%
|
6 775
+1%
|
6 784
+0%
|
6 885
+1%
|
7 059
+3%
|
6 890
-2%
|
6 612
-4%
|
6 408
-3%
|
6 325
-1%
|
6 339
+0%
|
6 446
+2%
|
6 492
+1%
|
6 408
-1%
|
6 445
+1%
|
6 522
+1%
|
6 557
+1%
|
6 622
+1%
|
6 612
0%
|
6 587
0%
|
6 580
0%
|
6 672
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 039)
|
(2 035)
|
(2 007)
|
(1 988)
|
(1 984)
|
(1 996)
|
(1 977)
|
(1 975)
|
(1 937)
|
(1 895)
|
(1 913)
|
(1 908)
|
(1 921)
|
(1 932)
|
(1 941)
|
(1 973)
|
(2 006)
|
(2 071)
|
(2 166)
|
(2 215)
|
(2 258)
|
(2 312)
|
(2 319)
|
(2 339)
|
(2 411)
|
(2 322)
|
(2 300)
|
(2 240)
|
(2 192)
|
(2 228)
|
(2 210)
|
(2 248)
|
(2 245)
|
(2 312)
|
(2 370)
|
(2 387)
|
(2 411)
|
(2 371)
|
(2 362)
|
(2 396)
|
(2 427)
|
|
Selling, General & Administrative |
(2 039)
|
(2 035)
|
(2 007)
|
(1 988)
|
(1 984)
|
(1 996)
|
(1 977)
|
(1 975)
|
(1 937)
|
(1 895)
|
(1 913)
|
(1 908)
|
(1 921)
|
(1 932)
|
(1 941)
|
(1 973)
|
(2 006)
|
(2 071)
|
(2 166)
|
(2 215)
|
(2 258)
|
(2 312)
|
(2 319)
|
(2 339)
|
(2 411)
|
(2 322)
|
(2 300)
|
(2 240)
|
(2 192)
|
(2 228)
|
(2 210)
|
(2 248)
|
(2 245)
|
(2 312)
|
(2 370)
|
(2 387)
|
(2 411)
|
(2 371)
|
(2 362)
|
(2 396)
|
(2 427)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 689
N/A
|
3 720
+1%
|
3 708
0%
|
3 746
+1%
|
3 889
+4%
|
4 042
+4%
|
4 174
+3%
|
4 209
+1%
|
4 295
+2%
|
4 192
-2%
|
4 138
-1%
|
4 119
0%
|
3 744
-9%
|
3 866
+3%
|
3 906
+1%
|
3 954
+1%
|
4 236
+7%
|
4 198
-1%
|
4 219
+1%
|
4 291
+2%
|
4 457
+4%
|
4 463
+0%
|
4 465
+0%
|
4 546
+2%
|
4 648
+2%
|
4 568
-2%
|
4 312
-6%
|
4 168
-3%
|
4 133
-1%
|
4 111
-1%
|
4 236
+3%
|
4 244
+0%
|
4 163
-2%
|
4 133
-1%
|
4 152
+0%
|
4 170
+0%
|
4 211
+1%
|
4 241
+1%
|
4 225
0%
|
4 184
-1%
|
4 245
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(86)
|
(85)
|
(91)
|
(90)
|
(86)
|
(85)
|
(81)
|
(83)
|
(83)
|
(84)
|
(87)
|
(87)
|
(91)
|
(94)
|
(95)
|
(99)
|
(103)
|
(105)
|
(184)
|
(271)
|
(356)
|
(446)
|
(462)
|
(462)
|
(460)
|
(450)
|
(463)
|
(467)
|
(477)
|
(493)
|
(470)
|
(451)
|
(424)
|
(399)
|
(385)
|
(372)
|
(364)
|
(357)
|
(351)
|
(350)
|
(343)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
8
|
9
|
9
|
6
|
(1)
|
1
|
1
|
2
|
7
|
14
|
15
|
15
|
3
|
(18)
|
(30)
|
(41)
|
(56)
|
(66)
|
(70)
|
(59)
|
14
|
23
|
50
|
36
|
14
|
17
|
30
|
66
|
82
|
117
|
123
|
133
|
134
|
143
|
152
|
159
|
189
|
183
|
156
|
134
|
82
|
|
Pre-Tax Income |
3 611
N/A
|
3 644
+1%
|
3 626
0%
|
3 662
+1%
|
3 802
+4%
|
3 958
+4%
|
4 094
+3%
|
4 128
+1%
|
4 219
+2%
|
4 122
-2%
|
4 066
-1%
|
4 047
0%
|
3 656
-10%
|
3 754
+3%
|
3 781
+1%
|
3 814
+1%
|
4 077
+7%
|
4 027
-1%
|
3 965
-2%
|
3 961
0%
|
4 085
+3%
|
4 040
-1%
|
4 053
+0%
|
4 120
+2%
|
4 202
+2%
|
4 135
-2%
|
3 879
-6%
|
3 767
-3%
|
3 738
-1%
|
3 735
0%
|
3 889
+4%
|
3 926
+1%
|
3 873
-1%
|
3 877
+0%
|
3 919
+1%
|
3 957
+1%
|
4 036
+2%
|
4 067
+1%
|
4 030
-1%
|
3 968
-2%
|
3 984
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 125)
|
(1 132)
|
(1 108)
|
(1 102)
|
(1 129)
|
(1 165)
|
(1 195)
|
(1 190)
|
(1 183)
|
(1 148)
|
(1 130)
|
(1 113)
|
(977)
|
(966)
|
(958)
|
(958)
|
(1 046)
|
(960)
|
(861)
|
(757)
|
(727)
|
(736)
|
(729)
|
(747)
|
(718)
|
(690)
|
(615)
|
(582)
|
(571)
|
(566)
|
(608)
|
(619)
|
(616)
|
(598)
|
(611)
|
(607)
|
(646)
|
(677)
|
(662)
|
(666)
|
(669)
|
|
Income from Continuing Operations |
2 486
|
2 512
|
2 518
|
2 560
|
2 673
|
2 793
|
2 899
|
2 938
|
3 036
|
2 974
|
2 936
|
2 934
|
2 679
|
2 788
|
2 823
|
2 856
|
3 031
|
3 067
|
3 104
|
3 204
|
3 358
|
3 304
|
3 324
|
3 373
|
3 484
|
3 445
|
3 264
|
3 185
|
3 167
|
3 169
|
3 281
|
3 307
|
3 257
|
3 279
|
3 308
|
3 350
|
3 390
|
3 390
|
3 368
|
3 302
|
3 315
|
|
Net Income (Common) |
2 357
N/A
|
2 381
+1%
|
2 282
-4%
|
2 327
+2%
|
2 533
+9%
|
2 654
+5%
|
2 865
+8%
|
2 902
+1%
|
3 036
+5%
|
2 961
-2%
|
2 923
-1%
|
2 837
-3%
|
2 572
-9%
|
2 694
+5%
|
2 729
+1%
|
2 846
+4%
|
2 912
+2%
|
2 948
+1%
|
2 985
+1%
|
3 072
+3%
|
3 345
+9%
|
3 291
-2%
|
3 311
+1%
|
3 373
+2%
|
3 484
+3%
|
3 445
-1%
|
3 264
-5%
|
3 185
-2%
|
3 167
-1%
|
3 169
+0%
|
3 281
+4%
|
3 307
+1%
|
3 257
-2%
|
3 279
+1%
|
3 308
+1%
|
3 350
+1%
|
3 390
+1%
|
3 390
N/A
|
3 368
-1%
|
3 302
-2%
|
3 315
+0%
|
|
EPS (Diluted) |
6.63
N/A
|
6.86
+3%
|
6.65
-3%
|
6.88
+3%
|
7.42
+8%
|
7.92
+7%
|
8.65
+9%
|
9.01
+4%
|
9.29
+3%
|
9.46
+2%
|
9.42
0%
|
9.15
-3%
|
8.29
-9%
|
8.77
+6%
|
8.94
+2%
|
9.36
+5%
|
9.54
+2%
|
9.79
+3%
|
9.94
+2%
|
10.27
+3%
|
11.18
+9%
|
11.3
+1%
|
11.37
+1%
|
11.59
+2%
|
11.98
+3%
|
12.08
+1%
|
11.37
-6%
|
11.09
-2%
|
11
-1%
|
11.11
+1%
|
11.63
+5%
|
11.81
+2%
|
11.55
-2%
|
11.71
+1%
|
11.85
+1%
|
12.13
+2%
|
12.19
+0%
|
12.22
+0%
|
12.24
+0%
|
12
-2%
|
12.02
+0%
|