General Dynamics Corp
NYSE:GD

Watchlist Manager
General Dynamics Corp Logo
General Dynamics Corp
NYSE:GD
Watchlist
Price: 341.7 USD 1.07% Market Closed
Market Cap: 92.3B USD

Relative Value

The Relative Value of one GD stock under the Base Case scenario is 424.39 USD. Compared to the current market price of 341.7 USD, General Dynamics Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GD Relative Value
Base Case
424.39 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
74
Median 3Y
1.7
Median 5Y
1.5
Industry
4.3
Forward
1.7
vs History
15
vs Industry
49
Median 3Y
19.8
Median 5Y
18.3
Industry
34.2
Forward
21.6
vs History
28
vs Industry
39
Median 3Y
16.1
Median 5Y
14.2
Industry
19.7
vs History
44
vs Industry
27
Median 3Y
29.3
Median 5Y
28.1
Industry
32.2
vs History
3
vs Industry
42
Median 3Y
3.4
Median 5Y
3.3
Industry
4.1
vs History
7
vs Industry
71
Median 3Y
1.8
Median 5Y
1.7
Industry
4.5
Forward
1.9
vs History
4
vs Industry
53
Median 3Y
11.2
Median 5Y
10.4
Industry
14
vs History
11
vs Industry
48
Median 3Y
14.5
Median 5Y
13.4
Industry
19.4
Forward
15.7
vs History
14
vs Industry
51
Median 3Y
17.4
Median 5Y
16.2
Industry
26.5
Forward
18.3
vs History
31
vs Industry
39
Median 3Y
17.4
Median 5Y
16
Industry
21
vs History
49
vs Industry
29
Median 3Y
22.5
Median 5Y
20.7
Industry
26.9
vs History
1
vs Industry
63
Median 3Y
1.6
Median 5Y
1.5
Industry
2.7

Multiples Across Competitors

GD Competitors Multiples
General Dynamics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 15.9 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.2
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
P/E Multiple
Earnings Growth PEG
US
General Dynamics Corp
NYSE:GD
Average P/E: 34.9
21.9
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
DE
Rheinmetall AG
XETRA:RHM
83.9
61%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
General Dynamics Corp
NYSE:GD
Average EV/EBITDA: 22.1
15.9
8%
2
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.7
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
General Dynamics Corp
NYSE:GD
Average EV/EBIT: 29.3
18.6
10%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
48.2
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3