
Green Dot Corp
NYSE:GDOT

Intrinsic Value
The intrinsic value of one
GDOT
stock under the Base Case scenario is
37.09
USD.
Compared to the current market price of 9.32 USD,
Green Dot Corp
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Green Dot Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Green Dot Corp
Balance Sheet Decomposition
Green Dot Corp
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.9B |
Receivables | 128.6m |
Other Current Assets | 742.8m |
Non-Current Assets | 3B |
Long-Term Investments | 2.1B |
PP&E | 204.7m |
Intangibles | 392.1m |
Other Non-Current Assets | 257m |
Free Cash Flow Analysis
Green Dot Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Green Dot Corp
Revenue
|
1.8B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
75.9m
USD
|
Other Expenses
|
-81.6m
USD
|
Net Income
|
-5.7m
USD
|
GDOT Profitability Score
Profitability Due Diligence
Green Dot Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Green Dot Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
GDOT Solvency Score
Solvency Due Diligence
Green Dot Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Green Dot Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GDOT Price Targets Summary
Green Dot Corp
According to Wall Street analysts, the average 1-year price target for
GDOT
is 12.5 USD
with a low forecast of 10.1 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for GDOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GDOT
stock under the Base Case scenario is
37.09
USD.
Compared to the current market price of 9.32 USD,
Green Dot Corp
is
Undervalued by 75%.