GDOT Relative Valuation - Green Dot Corp

Watchlist Manager

Watchlist

Price: 10.83 USD -0.73% Market Closed

Market Cap: $601.6m

	Green Dot Corp NYSE:GDOT	US
	Covivio Hotels SCA PAR:COVH	FR
	OneWater Marine Inc NASDAQ:ONEW	US
	Quebecor Inc TSX:QBR.B	CA
	Al-Dawaa Medical Services Co SAU:4163	SA
	Animalcare Group PLC LSE:ANCR	UK
	CMTSU Liquidation Inc OTC:CBRI	US
	Eternal Materials Co Ltd TWSE:1717	TW
	Erajaya Swasembada Tbk PT IDX:ERAA	ID
	NiSource Inc NYSE:NI	US
	Advanced Technology & Materials Co Ltd SZSE:000969	CN
F	Fujian Supertch Advanced Material Co Ltd SSE:688398	CN
	NGL Energy Partners LP NYSE:NGL	US
C	CI Resources Ltd ASX:CII	AU
	LCI Industries NYSE:LCII	US
	Ashtead Group PLC LSE:AHT	UK
	Borqs Technologies Inc OTC:BRQSF	CN
	Capricor Therapeutics Inc NASDAQ:CAPR	US
G	Gama Explorations Inc CNSX:GAMA	CA
	InPlay Oil Corp TSX:IPO	CA
	AGCO Corp NYSE:AGCO	US
	Perusahaan Perkebunan London Sumatra Indonesia Tbk PT IDX:LSIP	ID
K	Kaushalya Infrastructure Development Corporation Ltd NSE:KAUSHALYA	IN
	Credit Corp Group Ltd ASX:CCP	AU

Multiples-Based Value

The Multiples-Based Value of one GDOT stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.83 USD, Green Dot Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

GDOT Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Green Dot Corp NYSE:GDOT	601.8m USD	0.3	-6.1	28.3	83.4
US		American Express Co NYSE:AXP	200.5B USD	2.6	18.7	23.4	26.4
US		Capital One Financial Corp NYSE:COF	110.1B USD	2.1	50.6	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5.5T INR	6.6	28.9	24	24.7
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	22.7B USD	1.2	6.5	0	0
US		SoFi Technologies Inc NASDAQ:SOFI	19.4B USD	5.4	40.2	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	1.8T INR	3.6	18.5	22.1	22.9
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.3T INR	4.7	14.8	20.5	20.7
KZ	K	Kaspi.kz AO NASDAQ:KSPI	13.5B USD	0	0	0	0
IN		Tata Capital Ltd NSE:TATACAP	1.3T INR	3.9	30.5	12.2	12.4

				Revenue Growth	P/S to Growth
US		Green Dot Corp NYSE:GDOT	Average P/S: 3.3 0.3	N/A	N/A
US		American Express Co NYSE:AXP	2.6	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.1	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	6.6	5%	1.3
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.2	0%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	5.4	24%	0.2
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	3.6	-1%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	4.7	2%	2.4
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Tata Capital Ltd NSE:TATACAP	3.9	-4%	N/A

				Earnings Growth	PEG
US		Green Dot Corp NYSE:GDOT	Average P/E: 24.2 Negative Multiple: -6.1	N/A	N/A
US		American Express Co NYSE:AXP	18.7	14%	1.3
US		Capital One Financial Corp NYSE:COF	50.6	101%	0.5
IN		Bajaj Finance Ltd NSE:BAJFINANCE	28.9	24%	1.2
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	6.5	5%	1.3
US		SoFi Technologies Inc NASDAQ:SOFI	40.2	41%	1
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	18.5	12%	1.5
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	14.8	31%	0.5
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	30.5	34%	0.9

				EBITDA Growth	EV/EBITDA to Growth
US		Green Dot Corp NYSE:GDOT	Average EV/EBITDA: 21.7 28.3	N/A	N/A
US		American Express Co NYSE:AXP	23.4	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24	13%	1.8
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22.1	7%	3.2
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.5	21%	1
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	12.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US		Green Dot Corp NYSE:GDOT	Average EV/EBIT: 31.7 83.4	N/A	N/A
US		American Express Co NYSE:AXP	26.4	12%	2.2
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24.7	20%	1.2
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22.9	17%	1.3
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.7	28%	0.7
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	12.4	-14%	N/A

Green Dot Corp
NYSE:GDOT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GDOT Competitors Multiples
Green Dot Corp Competitors

See Also

Company

Help

Tools

Stocks

Green Dot Corp NYSE:GDOT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GDOT Competitors Multiples Green Dot Corp Competitors

See Also

Company

Help

Tools

Stocks

Green Dot Corp
NYSE:GDOT

GDOT Competitors Multiples
Green Dot Corp Competitors