G

Genius Sports Ltd
NYSE:GENI

Watchlist Manager
Genius Sports Ltd
NYSE:GENI
Watchlist
Price: 10.05 USD 0.7% Market Closed
Market Cap: 2.5B USD

Intrinsic Value

The intrinsic value of one GENI stock under the Base Case scenario is 5.16 USD. Compared to the current market price of 10.05 USD, Genius Sports Ltd is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GENI Intrinsic Value
5.16 USD
Overvaluation 49%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Genius Sports Ltd

Valuation History Unavailable

Historical valuation for GENI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Genius Sports Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Genius Sports Ltd

Current Assets 396.6m
Cash & Short-Term Investments 209.8m
Receivables 122m
Other Current Assets 64.8m
Non-Current Assets 510.1m
Long-Term Investments 29.3m
PP&E 34.6m
Intangibles 441.3m
Other Non-Current Assets 4.9m
Efficiency

Free Cash Flow Analysis
Genius Sports Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Genius Sports Ltd

Revenue
535.2m USD
Cost of Revenue
-384.1m USD
Gross Profit
151.1m USD
Operating Expenses
-203.3m USD
Operating Income
-52.2m USD
Other Expenses
6.5m USD
Net Income
-45.7m USD
Fundamental Scores

GENI Profitability Score
Profitability Due Diligence

Genius Sports Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
28/100
Profitability
Score

Genius Sports Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

GENI Solvency Score
Solvency Due Diligence

Genius Sports Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
65/100
Solvency
Score

Genius Sports Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GENI Price Targets Summary
Genius Sports Ltd

Wall Street analysts forecast GENI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GENI is 12.34 USD with a low forecast of 11.11 USD and a high forecast of 14.7 USD.

Lowest
Price Target
11.11 USD
11% Upside
Average
Price Target
12.34 USD
23% Upside
Highest
Price Target
14.7 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Genius Sports Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GENI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

GENI News

Other Videos
What is the Intrinsic Value of one GENI stock?

The intrinsic value of one GENI stock under the Base Case scenario is 5.16 USD.

Is GENI stock undervalued or overvalued?

Compared to the current market price of 10.05 USD, Genius Sports Ltd is Overvalued by 49%.

Back to Top