G

Genius Sports Ltd
NYSE:GENI

Watchlist Manager
Genius Sports Ltd
NYSE:GENI
Watchlist
Price: 10.66 USD -0.84% Market Closed
Market Cap: 2.7B USD

Relative Value

The Relative Value of one GENI stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.66 USD, Genius Sports Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GENI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
15
Median 3Y
3.5
Median 5Y
3.3
Industry
1.5
Forward
3.8
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-12.4
Industry
17.1
Forward
-33.3
vs History
41
vs Industry
11
Median 3Y
34.6
Median 5Y
-6.5
Industry
11.1
vs History
3
vs Industry
2
Median 3Y
-21.6
Median 5Y
-21.1
Industry
15.6
vs History
17
vs Industry
13
Median 3Y
2.6
Median 5Y
2.2
Industry
1.8
vs History
26
vs Industry
16
Median 3Y
3.3
Median 5Y
3.1
Industry
1.6
Forward
3.5
vs History
28
vs Industry
9
Median 3Y
17.6
Median 5Y
14.2
Industry
3.6
vs History
vs Industry
2
Median 3Y
-15.2
Median 5Y
-7.5
Industry
8.9
Forward
16.8
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-14.2
Industry
12.7
Forward
-20.1
vs History
41
vs Industry
11
Median 3Y
31.8
Median 5Y
-4.7
Industry
10.7
vs History
3
vs Industry
3
Median 3Y
-22.3
Median 5Y
-24.7
Industry
12.6
vs History
22
vs Industry
14
Median 3Y
2.2
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

GENI Competitors Multiples
Genius Sports Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Genius Sports Ltd
NYSE:GENI
2.5B USD 4.2 -21.4 -37.1 -18.2
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10 31.1 26.4 30.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.2 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24.1 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
44.2B USD 2.4 37.1 20 20
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 39.1 20.4 31.9
CN
Kuaishou Technology
HKEX:1024
290.2B HKD 1.9 15.2 11.6 11.6
KR
Naver Corp
KRX:035420
36.5T KRW 3.1 16.7 14.1 14.1
NL
Nebius Group NV
NASDAQ:NBIS
23.6B USD 5 282.3 8 345.1 -6 125.1 -3 495.8
US
Pinterest Inc
NYSE:PINS
18.8B USD 4.6 9.5 52.9 57.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.5 18.8 13.6 21.3
P/E Multiple
Earnings Growth PEG
UK
G
Genius Sports Ltd
NYSE:GENI
Average P/E: 856.5
Negative Multiple: -21.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.1
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
37.1
1%
37.1
JP
L
LY Corp
XMUN:YOJ
39.1
11%
3.6
CN
Kuaishou Technology
HKEX:1024
15.2
22%
0.7
KR
Naver Corp
KRX:035420
16.7
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 345.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.5
-7%
N/A
JP
Z Holdings Corp
TSE:4689
18.8
11%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Genius Sports Ltd
NYSE:GENI
Average EV/EBITDA: 22.2
Negative Multiple: -37.1
147%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.4
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.6
24%
0.5
KR
Naver Corp
KRX:035420
14.1
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 125.1 N/A N/A
US
Pinterest Inc
NYSE:PINS
52.9
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
G
Genius Sports Ltd
NYSE:GENI
Average EV/EBIT: 25.7
Negative Multiple: -18.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.5
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
JP
L
LY Corp
XMUN:YOJ
31.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.6
30%
0.4
KR
Naver Corp
KRX:035420
14.1
13%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 495.8 N/A N/A
US
Pinterest Inc
NYSE:PINS
57.7
62%
0.9
JP
Z Holdings Corp
TSE:4689
21.3
N/A N/A