Guess? Inc
NYSE:GES
Cash Flow Statement
Cash Flow Statement
Guess? Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Jan-2009 | May-2009 | Aug-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
6
|
1
|
(7)
|
(5)
|
(11)
|
(14)
|
(13)
|
(9)
|
7
|
14
|
21
|
27
|
30
|
37
|
39
|
48
|
59
|
66
|
76
|
103
|
8
|
20
|
44
|
54
|
187
|
200
|
217
|
223
|
215
|
200
|
206
|
206
|
246
|
265
|
272
|
277
|
295
|
286
|
281
|
278
|
271
|
254
|
236
|
206
|
182
|
165
|
163
|
161
|
158
|
144
|
126
|
113
|
97
|
103
|
100
|
91
|
85
|
56
|
69
|
66
|
25
|
29
|
13
|
2
|
(4)
|
(4)
|
6
|
(5)
|
17
|
18
|
18
|
45
|
101
|
(39)
|
(86)
|
(72)
|
(81)
|
93
|
177
|
181
|
180
|
178
|
142
|
135
|
162
|
140
|
155
|
189
|
211
|
237
|
187
|
107
|
71
|
24
|
41
|
|
| Depreciation & Amortization |
40
|
41
|
41
|
41
|
41
|
38
|
37
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
5
|
4
|
7
|
10
|
51
|
52
|
55
|
59
|
61
|
62
|
62
|
63
|
64
|
66
|
65
|
66
|
67
|
72
|
75
|
78
|
79
|
80
|
83
|
86
|
90
|
92
|
91
|
89
|
88
|
87
|
87
|
87
|
85
|
82
|
79
|
75
|
71
|
69
|
68
|
68
|
69
|
68
|
66
|
65
|
64
|
65
|
66
|
67
|
68
|
71
|
73
|
71
|
72
|
72
|
69
|
66
|
64
|
61
|
59
|
57
|
57
|
58
|
59
|
61
|
62
|
62
|
62
|
62
|
61
|
62
|
65
|
66
|
68
|
70
|
70
|
|
| Change in Deffered Taxes |
0
|
2
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(125)
|
(96)
|
0
|
0
|
30
|
9
|
0
|
0
|
(19)
|
(13)
|
0
|
0
|
20
|
3
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
14
|
20
|
21
|
22
|
23
|
23
|
24
|
25
|
25
|
27
|
29
|
29
|
31
|
29
|
28
|
28
|
28
|
28
|
26
|
23
|
19
|
16
|
14
|
14
|
13
|
14
|
15
|
16
|
15
|
15
|
15
|
16
|
17
|
19
|
20
|
20
|
18
|
17
|
17
|
16
|
17
|
19
|
19
|
19
|
19
|
20
|
20
|
21
|
22
|
24
|
26
|
25
|
24
|
19
|
17
|
18
|
19
|
21
|
21
|
23
|
23
|
20
|
21
|
20
|
19
|
20
|
20
|
19
|
19
|
19
|
20
|
21
|
|
| Other Non-Cash Items |
5
|
1
|
1
|
1
|
(0)
|
9
|
8
|
10
|
9
|
5
|
4
|
5
|
3
|
4
|
1
|
(1)
|
3
|
(0)
|
4
|
9
|
6
|
1
|
7
|
3
|
21
|
36
|
37
|
47
|
27
|
42
|
42
|
45
|
48
|
23
|
23
|
20
|
33
|
30
|
41
|
38
|
22
|
25
|
9
|
4
|
17
|
29
|
23
|
30
|
28
|
27
|
35
|
32
|
34
|
27
|
21
|
19
|
15
|
16
|
23
|
(2)
|
(0)
|
29
|
28
|
53
|
47
|
21
|
23
|
30
|
37
|
40
|
39
|
42
|
44
|
49
|
113
|
124
|
131
|
130
|
69
|
59
|
58
|
53
|
69
|
66
|
61
|
62
|
50
|
47
|
31
|
26
|
(9)
|
23
|
64
|
79
|
114
|
80
|
|
| Cash Taxes Paid |
5
|
(7)
|
(7)
|
(9)
|
(9)
|
1
|
2
|
(4)
|
(5)
|
(5)
|
0
|
5
|
7
|
15
|
17
|
21
|
30
|
54
|
47
|
45
|
53
|
0
|
16
|
36
|
39
|
133
|
119
|
131
|
151
|
119
|
128
|
128
|
117
|
106
|
104
|
102
|
82
|
80
|
79
|
101
|
120
|
130
|
127
|
113
|
106
|
92
|
97
|
98
|
98
|
113
|
119
|
108
|
103
|
78
|
62
|
47
|
34
|
31
|
35
|
26
|
29
|
25
|
23
|
29
|
27
|
27
|
32
|
35
|
37
|
41
|
32
|
24
|
25
|
15
|
16
|
14
|
10
|
8
|
12
|
26
|
109
|
153
|
155
|
147
|
63
|
26
|
34
|
25
|
27
|
29
|
31
|
40
|
43
|
33
|
27
|
19
|
|
| Cash Interest Paid |
13
|
13
|
12
|
10
|
10
|
9
|
9
|
12
|
9
|
10
|
7
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
1
|
(1)
|
(1)
|
(2)
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
7
|
5
|
9
|
9
|
10
|
12
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
11
|
12
|
11
|
17
|
17
|
21
|
26
|
26
|
27
|
28
|
26
|
|
| Change in Working Capital |
60
|
22
|
58
|
51
|
28
|
10
|
(7)
|
(12)
|
15
|
14
|
13
|
16
|
14
|
16
|
25
|
38
|
71
|
82
|
54
|
94
|
(8)
|
(3)
|
(24)
|
(56)
|
(84)
|
(80)
|
(82)
|
(72)
|
(78)
|
(81)
|
(24)
|
(67)
|
(6)
|
29
|
12
|
(15)
|
(47)
|
(57)
|
(64)
|
(76)
|
(28)
|
(10)
|
11
|
(2)
|
2
|
(39)
|
(23)
|
36
|
25
|
72
|
48
|
29
|
(30)
|
(47)
|
(35)
|
(10)
|
50
|
7
|
(8)
|
(31)
|
(50)
|
(52)
|
(53)
|
(52)
|
(46)
|
44
|
3
|
10
|
13
|
(50)
|
(79)
|
(58)
|
(66)
|
(19)
|
94
|
161
|
205
|
102
|
0
|
(78)
|
(56)
|
(63)
|
(79)
|
(81)
|
(181)
|
(125)
|
(50)
|
(58)
|
(32)
|
45
|
42
|
44
|
(29)
|
(99)
|
(139)
|
(93)
|
|
| Cash from Operating Activities |
90
N/A
|
72
-20%
|
102
+42%
|
87
-15%
|
64
-26%
|
36
-43%
|
15
-58%
|
13
-19%
|
40
+222%
|
66
+64%
|
72
+9%
|
83
+15%
|
84
+1%
|
84
+0%
|
97
+16%
|
110
+13%
|
156
+42%
|
149
-4%
|
133
-11%
|
188
+41%
|
112
-40%
|
7
-94%
|
7
+3%
|
(1)
N/A
|
(0)
+93%
|
181
N/A
|
195
+8%
|
235
+21%
|
219
-7%
|
229
+4%
|
271
+19%
|
236
-13%
|
304
+28%
|
358
+18%
|
361
+1%
|
338
-6%
|
324
-4%
|
346
+7%
|
346
N/A
|
331
-4%
|
362
+9%
|
365
+1%
|
353
-3%
|
321
-9%
|
311
-3%
|
269
-13%
|
264
-2%
|
326
+24%
|
310
-5%
|
328
+6%
|
296
-10%
|
256
-13%
|
186
-27%
|
154
-17%
|
163
+6%
|
180
+10%
|
223
+24%
|
180
-20%
|
140
-22%
|
106
-25%
|
85
-20%
|
72
-15%
|
73
+1%
|
79
+10%
|
68
-15%
|
148
+119%
|
111
-25%
|
136
+23%
|
136
-1%
|
82
-40%
|
53
-35%
|
80
+52%
|
101
+25%
|
198
+97%
|
233
+18%
|
262
+12%
|
324
+24%
|
209
-36%
|
217
+4%
|
211
-3%
|
115
-45%
|
132
+14%
|
131
-1%
|
90
-31%
|
106
+17%
|
169
+60%
|
211
+25%
|
215
+2%
|
232
+8%
|
330
+43%
|
320
-3%
|
305
-5%
|
227
-25%
|
122
-47%
|
71
-41%
|
101
+42%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(39)
|
(23)
|
(23)
|
(24)
|
(23)
|
(31)
|
(29)
|
(26)
|
(26)
|
(22)
|
(22)
|
(25)
|
(29)
|
(35)
|
(40)
|
(49)
|
(50)
|
(49)
|
(49)
|
(50)
|
(48)
|
(3)
|
(12)
|
(19)
|
(42)
|
(100)
|
(99)
|
(106)
|
(91)
|
(90)
|
(88)
|
(82)
|
(83)
|
(82)
|
(83)
|
(89)
|
(105)
|
(123)
|
(135)
|
(134)
|
(132)
|
(124)
|
(118)
|
(114)
|
(107)
|
(100)
|
(92)
|
(90)
|
(78)
|
(75)
|
(75)
|
(67)
|
(73)
|
(72)
|
(66)
|
(64)
|
(59)
|
(84)
|
(90)
|
(103)
|
(110)
|
(91)
|
(92)
|
(86)
|
(89)
|
(85)
|
(85)
|
(91)
|
(94)
|
(108)
|
(107)
|
(97)
|
(82)
|
(62)
|
(50)
|
(37)
|
(25)
|
(19)
|
(22)
|
(30)
|
(47)
|
(64)
|
(83)
|
(93)
|
(95)
|
(90)
|
(78)
|
(73)
|
(70)
|
(74)
|
(78)
|
(80)
|
(86)
|
(86)
|
(87)
|
(88)
|
|
| Other Items |
(28)
|
3
|
(0)
|
(1)
|
(1)
|
2
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
1
|
1
|
(17)
|
(17)
|
(18)
|
(22)
|
(5)
|
(11)
|
(12)
|
(2)
|
(3)
|
(7)
|
(11)
|
(17)
|
(20)
|
(13)
|
(11)
|
(12)
|
(6)
|
(4)
|
(3)
|
(9)
|
(13)
|
(11)
|
(5)
|
(23)
|
(32)
|
(22)
|
(32)
|
(9)
|
(1)
|
(25)
|
(18)
|
(21)
|
(8)
|
9
|
8
|
12
|
5
|
2
|
8
|
14
|
15
|
22
|
18
|
10
|
17
|
46
|
42
|
42
|
33
|
(2)
|
(3)
|
(6)
|
(7)
|
(13)
|
(11)
|
(15)
|
(13)
|
(8)
|
(6)
|
5
|
5
|
3
|
2
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
0
|
1
|
(0)
|
0
|
(1)
|
(4)
|
(1)
|
(58)
|
(19)
|
(19)
|
(27)
|
29
|
(11)
|
|
| Cash from Investing Activities |
(67)
N/A
|
(20)
+70%
|
(24)
-16%
|
(24)
-3%
|
(24)
+2%
|
(29)
-23%
|
(28)
+3%
|
(26)
+9%
|
(24)
+5%
|
(22)
+11%
|
(22)
-1%
|
(25)
-11%
|
(28)
-15%
|
(34)
-21%
|
(57)
-66%
|
(66)
-16%
|
(68)
-4%
|
(70)
-3%
|
(54)
+24%
|
(61)
-14%
|
(60)
+2%
|
(5)
+91%
|
(15)
-184%
|
(26)
-77%
|
(53)
-108%
|
(117)
-119%
|
(119)
-1%
|
(120)
-1%
|
(102)
+15%
|
(102)
0%
|
(94)
+8%
|
(85)
+9%
|
(86)
-1%
|
(91)
-6%
|
(96)
-6%
|
(100)
-4%
|
(110)
-11%
|
(146)
-33%
|
(167)
-14%
|
(156)
+6%
|
(164)
-5%
|
(132)
+20%
|
(119)
+10%
|
(140)
-17%
|
(125)
+10%
|
(120)
+4%
|
(99)
+18%
|
(81)
+18%
|
(69)
+14%
|
(63)
+9%
|
(70)
-11%
|
(66)
+6%
|
(65)
+0%
|
(58)
+12%
|
(51)
+11%
|
(42)
+17%
|
(40)
+5%
|
(74)
-83%
|
(73)
+1%
|
(57)
+22%
|
(68)
-20%
|
(49)
+28%
|
(58)
-19%
|
(88)
-51%
|
(92)
-5%
|
(90)
+2%
|
(92)
-2%
|
(104)
-13%
|
(105)
-1%
|
(124)
-18%
|
(120)
+3%
|
(104)
+13%
|
(88)
+15%
|
(57)
+36%
|
(45)
+20%
|
(35)
+23%
|
(23)
+33%
|
(22)
+4%
|
(24)
-9%
|
(31)
-28%
|
(48)
-55%
|
(62)
-30%
|
(84)
-34%
|
(93)
-11%
|
(94)
-1%
|
(90)
+4%
|
(78)
+13%
|
(75)
+5%
|
(75)
+0%
|
(75)
-1%
|
(136)
-81%
|
(100)
+26%
|
(104)
-3%
|
(113)
-9%
|
(58)
+49%
|
(98)
-71%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
2
|
4
|
5
|
6
|
6
|
2
|
1
|
1
|
1
|
6
|
11
|
13
|
12
|
0
|
4
|
6
|
7
|
6
|
5
|
(33)
|
(33)
|
(60)
|
(65)
|
(32)
|
(30)
|
1
|
8
|
(40)
|
(41)
|
(38)
|
(41)
|
11
|
10
|
(88)
|
(86)
|
(229)
|
(230)
|
(136)
|
(157)
|
(16)
|
(16)
|
(18)
|
3
|
1
|
1
|
0
|
(0)
|
(2)
|
(46)
|
(46)
|
(46)
|
(45)
|
(1)
|
(4)
|
(22)
|
(22)
|
(29)
|
(51)
|
(53)
|
(52)
|
(45)
|
(18)
|
(173)
|
(183)
|
(251)
|
(256)
|
(85)
|
(114)
|
(46)
|
(39)
|
(34)
|
6
|
6
|
(51)
|
(238)
|
(238)
|
(238)
|
(186)
|
(23)
|
(23)
|
(21)
|
(39)
|
(17)
|
(68)
|
(69)
|
(52)
|
(51)
|
(1)
|
|
| Net Issuance of Debt |
(48)
|
(30)
|
(59)
|
(41)
|
(36)
|
(6)
|
(2)
|
(5)
|
(14)
|
(14)
|
(18)
|
(21)
|
(11)
|
(13)
|
2
|
(7)
|
(13)
|
(20)
|
(33)
|
(38)
|
(20)
|
(14)
|
18
|
2
|
31
|
8
|
2
|
28
|
(7)
|
(13)
|
(20)
|
(42)
|
(49)
|
(27)
|
(31)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
(2)
|
(2)
|
(3)
|
(3)
|
1
|
(0)
|
(0)
|
(1)
|
20
|
17
|
17
|
17
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
343
|
326
|
330
|
301
|
171
|
31
|
16
|
44
|
(174)
|
(23)
|
(7)
|
(6)
|
25
|
42
|
98
|
28
|
141
|
117
|
49
|
(57)
|
(67)
|
(65)
|
(4)
|
87
|
25
|
40
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(19)
|
(26)
|
(28)
|
(30)
|
(32)
|
(34)
|
(36)
|
(37)
|
(39)
|
(42)
|
(47)
|
(53)
|
(56)
|
(247)
|
(251)
|
(254)
|
(258)
|
(74)
|
(74)
|
(73)
|
(72)
|
(173)
|
(172)
|
(171)
|
(171)
|
(68)
|
(70)
|
(73)
|
(75)
|
(77)
|
(77)
|
(77)
|
(77)
|
(77)
|
(77)
|
(77)
|
(77)
|
(77)
|
(76)
|
(76)
|
(76)
|
(76)
|
(75)
|
(75)
|
(75)
|
(74)
|
(74)
|
(64)
|
(53)
|
(42)
|
(25)
|
(16)
|
(16)
|
(16)
|
(22)
|
(29)
|
(30)
|
(37)
|
(43)
|
(49)
|
(54)
|
(52)
|
(52)
|
(55)
|
(59)
|
(63)
|
(185)
|
(185)
|
(184)
|
(185)
|
(65)
|
(64)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
(30)
|
0
|
(1)
|
4
|
41
|
13
|
12
|
9
|
8
|
8
|
5
|
2
|
3
|
6
|
11
|
12
|
10
|
9
|
4
|
4
|
3
|
1
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(4)
|
(5)
|
(5)
|
(4)
|
1
|
(2)
|
(5)
|
(5)
|
(6)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(136)
|
(137)
|
(67)
|
(67)
|
66
|
67
|
(0)
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(8)
|
(6)
|
(6)
|
(8)
|
(53)
|
(62)
|
(64)
|
(10)
|
30
|
39
|
36
|
(16)
|
(7)
|
(6)
|
|
| Cash from Financing Activities |
(49)
N/A
|
(33)
+33%
|
(62)
-88%
|
(43)
+30%
|
(38)
+13%
|
(7)
+80%
|
(4)
+46%
|
(7)
-83%
|
(12)
-63%
|
(9)
+23%
|
(13)
-41%
|
(15)
-15%
|
(5)
+68%
|
(11)
-129%
|
3
N/A
|
(6)
N/A
|
(12)
-102%
|
(13)
-10%
|
(18)
-32%
|
(19)
-11%
|
(38)
-97%
|
(14)
+63%
|
8
N/A
|
(7)
N/A
|
52
N/A
|
(0)
N/A
|
(9)
-8 800%
|
(25)
-184%
|
(64)
-151%
|
(99)
-56%
|
(116)
-17%
|
(110)
+5%
|
(116)
-6%
|
(62)
+47%
|
(59)
+4%
|
(82)
-38%
|
(87)
-6%
|
(277)
-219%
|
(290)
-5%
|
(242)
+17%
|
(247)
-2%
|
(163)
+34%
|
(161)
+1%
|
(312)
-93%
|
(311)
+0%
|
(318)
-2%
|
(339)
-6%
|
(187)
+45%
|
(185)
+1%
|
(85)
+54%
|
(69)
+19%
|
(74)
-7%
|
(77)
-5%
|
(80)
-3%
|
(81)
-1%
|
(84)
-4%
|
(128)
-54%
|
(128)
+0%
|
(101)
+21%
|
(107)
-6%
|
(65)
+39%
|
(69)
-6%
|
(109)
-58%
|
(101)
+7%
|
(106)
-5%
|
(129)
-21%
|
(131)
-2%
|
(130)
+0%
|
(125)
+4%
|
(97)
+22%
|
(40)
+59%
|
(59)
-47%
|
(40)
+31%
|
(64)
-60%
|
127
N/A
|
(32)
N/A
|
(47)
-46%
|
(10)
+79%
|
(230)
-2 220%
|
(50)
+78%
|
(34)
+32%
|
(97)
-186%
|
(264)
-172%
|
(252)
+5%
|
(200)
+20%
|
(217)
-8%
|
13
N/A
|
(23)
N/A
|
(95)
-317%
|
(169)
-77%
|
(238)
-41%
|
(277)
-16%
|
(221)
+20%
|
(166)
+25%
|
(97)
+41%
|
(32)
+67%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
(1)
|
1
|
1
|
4
|
5
|
4
|
4
|
(9)
|
(9)
|
(9)
|
(6)
|
6
|
2
|
(1)
|
(7)
|
(3)
|
2
|
19
|
18
|
7
|
(5)
|
(19)
|
(28)
|
(14)
|
7
|
(0)
|
14
|
7
|
(6)
|
9
|
1
|
(18)
|
(36)
|
(45)
|
(45)
|
(28)
|
(16)
|
3
|
3
|
(4)
|
(2)
|
(16)
|
11
|
14
|
41
|
27
|
(0)
|
0
|
(18)
|
(12)
|
(5)
|
(1)
|
(3)
|
(9)
|
2
|
1
|
8
|
13
|
1
|
(8)
|
(26)
|
(30)
|
(31)
|
(29)
|
(2)
|
5
|
11
|
8
|
(2)
|
(2)
|
(9)
|
(5)
|
(15)
|
(7)
|
(1)
|
|
| Net Change in Cash |
(27)
N/A
|
19
N/A
|
17
-11%
|
20
+21%
|
3
-85%
|
(0)
N/A
|
(17)
-8 200%
|
(20)
-21%
|
4
N/A
|
35
+705%
|
37
+4%
|
43
+17%
|
51
+17%
|
39
-23%
|
44
+12%
|
38
-13%
|
76
+99%
|
66
-13%
|
62
-5%
|
109
+75%
|
15
-86%
|
(13)
N/A
|
2
N/A
|
(33)
N/A
|
2
N/A
|
68
+3 138%
|
71
+4%
|
94
+32%
|
45
-52%
|
19
-59%
|
52
+183%
|
35
-33%
|
108
+207%
|
208
+92%
|
205
-1%
|
149
-27%
|
124
-17%
|
(75)
N/A
|
(91)
-21%
|
(48)
+47%
|
(42)
+12%
|
65
N/A
|
54
-17%
|
(158)
N/A
|
(139)
+12%
|
(163)
-17%
|
(174)
-7%
|
72
N/A
|
63
-12%
|
174
+176%
|
166
-4%
|
118
-29%
|
25
-79%
|
(20)
N/A
|
(13)
+31%
|
9
N/A
|
28
+193%
|
(38)
N/A
|
(32)
+17%
|
(55)
-75%
|
(53)
+5%
|
(48)
+8%
|
(110)
-127%
|
(98)
+11%
|
(117)
-19%
|
(30)
+74%
|
(85)
-185%
|
(98)
-15%
|
(94)
+5%
|
(157)
-67%
|
(119)
+24%
|
(88)
+26%
|
(29)
+67%
|
74
N/A
|
306
+315%
|
197
-36%
|
255
+30%
|
185
-28%
|
(24)
N/A
|
131
N/A
|
26
-80%
|
(54)
N/A
|
(248)
-360%
|
(285)
-15%
|
(217)
+24%
|
(140)
+36%
|
151
N/A
|
128
-15%
|
70
-45%
|
85
+21%
|
(56)
N/A
|
(82)
-47%
|
(102)
-25%
|
(172)
-68%
|
(91)
+47%
|
(30)
+67%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
51
N/A
|
48
-5%
|
79
+63%
|
64
-19%
|
42
-34%
|
6
-87%
|
(13)
N/A
|
(14)
-4%
|
15
N/A
|
44
+205%
|
50
+12%
|
58
+17%
|
54
-6%
|
49
-10%
|
57
+16%
|
61
+7%
|
106
+73%
|
101
-5%
|
84
-16%
|
138
+64%
|
64
-53%
|
4
-93%
|
(4)
N/A
|
(20)
-370%
|
(42)
-108%
|
81
N/A
|
96
+19%
|
129
+35%
|
128
-1%
|
139
+8%
|
183
+32%
|
155
-15%
|
221
+43%
|
276
+25%
|
278
+1%
|
249
-10%
|
219
-12%
|
223
+2%
|
212
-5%
|
197
-7%
|
230
+16%
|
241
+5%
|
235
-2%
|
207
-12%
|
204
-1%
|
169
-17%
|
172
+2%
|
236
+37%
|
233
-2%
|
253
+9%
|
221
-13%
|
189
-14%
|
113
-40%
|
82
-27%
|
97
+18%
|
116
+19%
|
165
+42%
|
96
-42%
|
50
-48%
|
3
-95%
|
(26)
N/A
|
(19)
+26%
|
(19)
-1%
|
(7)
+65%
|
(21)
-224%
|
64
N/A
|
26
-59%
|
45
+76%
|
41
-9%
|
(26)
N/A
|
(54)
-105%
|
(16)
+70%
|
18
N/A
|
136
+639%
|
183
+34%
|
224
+23%
|
299
+33%
|
190
-36%
|
195
+3%
|
181
-7%
|
68
-62%
|
68
0%
|
48
-30%
|
(3)
N/A
|
11
N/A
|
80
+625%
|
133
+67%
|
142
+7%
|
161
+14%
|
256
+59%
|
242
-5%
|
225
-7%
|
142
-37%
|
36
-75%
|
(16)
N/A
|
13
N/A
|
|