Income Statement

Revenue

+15%

+46%

10Y

Currency: USD

	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Jan-2009	May-2009	Aug-2009	Oct-2009	Jan-2010	May-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025
Revenue
Interest Expense	0	13	2	5	7	9	9	9	9	8	7	6	6	6	0	4	4	7	8	9	8	7	7	5	5	3	4	4	5	5	4	4	3	2	2	2	1	1	1	1	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3	3	3	4	8	12	16	20	21	22	23	23	23	23	23	20	17	15	13	14	17	19	22	24	26	28	30	32	32
Revenue	691 N/A	678 -2%	646 -5%	614 -5%	599 -2%	583 -3%	585 +0%	596 +2%	605 +1%	637 +5%	650 +2%	673 +4%	705 +5%	729 +4%	792 +9%	816 +3%	883 +8%	936 +6%	979 +5%	1 032 +5%	1 115 +8%	1 185 +6%	1 304 +10%	1 461 +12%	1 582 +8%	1 750 +11%	1 861 +6%	1 988 +7%	2 047 +3%	2 093 +2%	2 045 -2%	2 053 +0%	2 048 0%	2 129 +4%	2 227 +5%	2 281 +2%	2 372 +4%	2 487 +5%	2 540 +2%	2 640 +4%	2 669 +1%	2 688 +1%	2 675 0%	2 633 -2%	2 619 -1%	2 659 +2%	2 628 -1%	2 632 +0%	2 617 -1%	2 570 -2%	2 543 -1%	2 513 -1%	2 489 -1%	2 418 -3%	2 374 -2%	2 312 -3%	2 243 -3%	2 185 -3%	2 155 -1%	2 153 0%	2 169 +1%	2 191 +1%	2 196 +0%	2 219 +1%	2 232 +1%	2 364 +6%	2 431 +3%	2 508 +3%	2 565 +2%	2 610 +2%	2 625 +1%	2 662 +1%	2 673 +0%	2 678 +0%	2 402 -10%	2 117 -12%	2 070 -2%	1 877 -9%	2 136 +14%	2 366 +11%	2 440 +3%	2 592 +6%	2 665 +3%	2 679 +1%	2 670 0%	2 687 +1%	2 664 -1%	2 686 +1%	2 703 +1%	2 777 +3%	2 799 +1%	3 459 +24%	3 546 +3%	2 995 -16%	3 643 +22%	3 092 -15%
Gross Profit
Cost of Revenue	(463)	(448)	(430)	(409)	(397)	(384)	(389)	(400)	(404)	(416)	(419)	(425)	(443)	(455)	(488)	(503)	(532)	(555)	(577)	(604)	(638)	(666)	(721)	(797)	(863)	(957)	(1 015)	(1 083)	(1 118)	(1 171)	(1 166)	(1 174)	(1 174)	(1 187)	(1 227)	(1 262)	(1 323)	(1 405)	(1 437)	(1 492)	(1 512)	(1 532)	(1 532)	(1 536)	(1 550)	(1 592)	(1 599)	(1 605)	(1 610)	(1 594)	(1 589)	(1 590)	(1 580)	(1 550)	(1 517)	(1 473)	(1 435)	(1 397)	(1 390)	(1 401)	(1 420)	(1 445)	(1 449)	(1 460)	(1 462)	(1 535)	(1 573)	(1 609)	(1 636)	(1 670)	(1 677)	(1 689)	(1 690)	(1 662)	(1 534)	(1 368)	(1 311)	(1 179)	(1 262)	(1 345)	(1 365)	(1 422)	(1 460)	(1 498)	(1 512)	(1 539)	(1 530)	(1 528)	(1 524)	(1 554)	(1 560)	(1 603)	(1 660)	(1 694)	(1 741)	(1 772)
Gross Profit	227 N/A	230 +1%	216 -6%	205 -5%	203 -1%	199 -2%	196 -2%	196 +0%	201 +2%	220 +10%	231 +5%	248 +7%	262 +6%	274 +5%	304 +11%	312 +3%	352 +13%	381 +8%	402 +6%	428 +6%	478 +12%	519 +9%	583 +12%	664 +14%	719 +8%	793 +10%	847 +7%	905 +7%	929 +3%	923 -1%	879 -5%	879 0%	874 -1%	942 +8%	999 +6%	1 020 +2%	1 049 +3%	1 082 +3%	1 103 +2%	1 148 +4%	1 157 +1%	1 156 0%	1 143 -1%	1 097 -4%	1 069 -3%	1 067 0%	1 030 -4%	1 026 0%	1 007 -2%	976 -3%	955 -2%	923 -3%	909 -2%	868 -5%	857 -1%	839 -2%	808 -4%	787 -3%	765 -3%	752 -2%	749 0%	745 -1%	747 +0%	759 +2%	770 +1%	829 +8%	858 +4%	900 +5%	929 +3%	940 +1%	948 +1%	974 +3%	983 +1%	1 016 +3%	868 -15%	749 -14%	759 +1%	697 -8%	874 +25%	1 022 +17%	1 076 +5%	1 170 +9%	1 205 +3%	1 182 -2%	1 157 -2%	1 149 -1%	1 134 -1%	1 158 +2%	1 179 +2%	1 223 +4%	1 239 +1%	1 512 +22%	1 543 +2%	1 301 -16%	1 559 +20%	1 320 -15%
Operating Income
Operating Expenses	(213)	(202)	(198)	(202)	(204)	(203)	(204)	(201)	(198)	(197)	(198)	(203)	(209)	(219)	(236)	(242)	(267)	(279)	(290)	(302)	(312)	(326)	(358)	(401)	(435)	(483)	(519)	(553)	(572)	(569)	(556)	(549)	(545)	(578)	(607)	(622)	(658)	(672)	(699)	(727)	(732)	(738)	(757)	(767)	(778)	(793)	(781)	(768)	(757)	(741)	(746)	(745)	(752)	(742)	(725)	(710)	(684)	(666)	(671)	(669)	(671)	(681)	(682)	(685)	(698)	(742)	(773)	(805)	(825)	(835)	(842)	(855)	(863)	(865)	(804)	(736)	(715)	(680)	(723)	(779)	(818)	(862)	(885)	(895)	(884)	(893)	(914)	(928)	(949)	(954)	(990)	(1 044)	(1 088)	(1 135)	(1 154)	(1 179)
Selling, General & Administrative	(213)	(202)	(198)	(202)	(204)	(203)	(204)	(201)	(198)	(197)	(198)	(203)	(209)	(219)	(236)	(242)	(267)	(279)	(290)	(302)	(312)	(326)	(358)	(401)	(434)	(483)	(519)	(550)	(570)	(569)	(554)	(549)	(545)	(578)	(607)	(622)	(658)	(672)	(699)	(727)	(732)	(738)	(757)	(767)	(778)	(793)	(781)	(768)	(757)	(741)	(736)	(741)	(752)	(742)	(725)	(710)	(684)	(666)	(671)	(669)	(671)	(681)	(682)	(685)	(698)	(742)	(773)	(805)	(825)	(835)	(841)	(854)	(860)	(861)	(799)	(731)	(712)	(676)	(719)	(773)	(812)	(856)	(879)	(889)	(878)	(887)	(908)	(922)	(943)	(948)	(984)	(1 036)	(1 083)	(1 130)	(1 150)	(1 177)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(3)	(4)	(5)	(4)	(4)	(4)	(4)	(5)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(5)	(4)	(4)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	14 N/A	28 +99%	18 -35%	3 -82%	(2) N/A	(4) -140%	(8) -125%	(5) +38%	3 N/A	23 +576%	34 +47%	45 +34%	53 +18%	56 +4%	68 +23%	71 +4%	85 +20%	102 +20%	113 +11%	127 +13%	165 +30%	193 +17%	225 +17%	263 +17%	284 +8%	310 +9%	327 +6%	353 +8%	357 +1%	353 -1%	323 -8%	329 +2%	329 0%	364 +11%	393 +8%	398 +1%	392 -2%	410 +5%	404 -2%	421 +4%	425 +1%	418 -2%	386 -8%	330 -14%	292 -12%	275 -6%	249 -9%	259 +4%	250 -3%	235 -6%	209 -11%	178 -15%	157 -12%	126 -20%	132 +5%	129 -3%	125 -3%	121 -3%	94 -23%	83 -11%	78 -7%	65 -17%	65 +1%	75 +14%	73 -3%	87 +20%	85 -3%	95 +12%	104 +10%	104 +0%	106 +2%	119 +12%	121 +2%	151 +25%	64 -57%	14 -79%	44 +225%	17 -61%	151 +784%	243 +61%	258 +6%	308 +19%	321 +4%	286 -11%	273 -5%	256 -6%	219 -14%	230 +5%	230 +0%	269 +17%	249 -7%	221 -11%	206 -7%	166 -19%	156 -6%	140 -11%
Pre-Tax Income
Interest Income Expense	(13)	(13)	(12)	(11)	(10)	(9)	(9)	(9)	(9)	(8)	(7)	(6)	(6)	(5)	0	(3)	(3)	(4)	(5)	(4)	(3)	(2)	(0)	2	2	4	4	3	3	1	1	0	(1)	(1)	(1)	(0)	1	0	1	1	0	1	1	1	1	0	4	3	2	2	(2)	(0)	8	14	13	15	9	4	(2)	(1)	1	3	8	(1)	(1)	(9)	(5)	4	3	8	4	(3)	(9)	(13)	(17)	(19)	(19)	(21)	(22)	(21)	(21)	(21)	(18)	(15)	(13)	(19)	(10)	(10)	(10)	(9)	(10)	(15)	(18)	(75)	(47)	(42)
Non-Reccuring Items	(12)	(4)	(6)	(6)	3	(5)	(4)	(5)	(9)	(2)	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	(0)	0	(1)	0	0	0	(24)	(22)	(22)	(22)	(5)	(11)	(11)	(11)	(6)	0	(20)	(20)	(21)	(21)	(1)	(1)	0	(2)	(8)	(10)	(12)	0	0	(2)	0	0	0	0	0	(6)	(6)	(6)	(40)	(37)	(38)	(51)	(20)	(18)	(19)	(50)	(52)	(53)	(52)	(10)	(10)	(62)	(71)	(80)	(78)	(23)	(13)	(6)	(3)	(6)	(6)	(3)	(7)	(16)	(15)	(16)	(18)	(11)	1	3	6	4	(11)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	0	0
Total Other Income	(1)	(1)	(0)	1	1	1	1	0	0	0	0	0	0	0	(5)	(1)	0	0	0	3	4	5	4	3	2	(2)	(2)	(3)	(7)	(11)	(9)	(10)	(7)	4	6	7	14	16	3	6	2	1	12	14	12	6	7	2	8	8	6	9	4	3	8	5	4	2	4	28	25	26	24	4	7	12	3	(3)	(10)	(13)	(6)	(11)	(5)	(4)	(26)	(13)	(19)	(6)	12	4	3	(30)	(44)	(52)	(60)	(31)	(26)	(22)	(17)	(6)	32	(1)	(35)	(17)	(82)	(43)
Pre-Tax Income	(11) N/A	11 N/A	1 -93%	(13) N/A	(8) +37%	(17) -107%	(21) -22%	(19) +7%	(14) +25%	13 N/A	24 +88%	37 +55%	46 +23%	51 +10%	63 +25%	66 +5%	80 +21%	98 +22%	110 +12%	126 +15%	167 +33%	196 +18%	228 +16%	267 +17%	288 +8%	312 +8%	329 +6%	353 +7%	352 0%	319 -9%	293 -8%	298 +2%	299 +0%	362 +21%	387 +7%	394 +2%	396 +0%	421 +6%	408 -3%	408 0%	408 0%	399 -2%	378 -5%	344 -9%	303 -12%	281 -7%	257 -8%	255 -1%	249 -2%	233 -7%	213 -8%	187 -12%	167 -11%	143 -14%	153 +7%	148 -3%	137 -7%	127 -7%	91 -29%	104 +15%	99 -5%	54 -46%	61 +14%	41 -34%	27 -34%	70 +161%	66 -7%	77 +17%	48 -38%	47 -2%	51 +9%	52 +3%	98 +87%	124 +27%	(40) N/A	(89) -124%	(75) +16%	(87) -17%	118 N/A	213 +81%	233 +9%	254 +9%	253 0%	214 -16%	198 -7%	198 +0%	168 -15%	183 +9%	187 +2%	236 +26%	260 +10%	206 -21%	156 -24%	80 -48%	32 -61%	44 +39%
Net Income
Tax Provision	3	(5)	(0)	5	3	6	7	7	5	(6)	(11)	(16)	(20)	(21)	(26)	(27)	(33)	(39)	(43)	(50)	(64)	(73)	(85)	(100)	(110)	(124)	(129)	(136)	(130)	(104)	(93)	(92)	(92)	(116)	(123)	(122)	(119)	(127)	(122)	(127)	(130)	(129)	(123)	(109)	(97)	(99)	(92)	(92)	(89)	(75)	(69)	(61)	(54)	(46)	(50)	(49)	(46)	(43)	(35)	(35)	(32)	(28)	(32)	(28)	(25)	(26)	(21)	(23)	(24)	(23)	(27)	(28)	(27)	(23)	1	4	3	6	(26)	(37)	(52)	(74)	(75)	(72)	(63)	(37)	(27)	(28)	2	(25)	(23)	(20)	(50)	(10)	(8)	(3)
Income from Continuing Operations	(8)	6	1	(7)	(5)	(11)	(13)	(12)	(9)	7	14	21	27	30	37	39	48	59	66	76	103	123	143	167	178	187	200	217	222	215	200	206	206	246	265	272	277	295	287	281	278	271	254	235	206	182	165	163	161	158	144	126	113	97	103	100	91	85	56	69	66	25	29	13	2	44	44	54	23	23	24	24	70	101	(39)	(86)	(72)	(81)	93	177	181	180	178	142	135	162	140	155	189	211	237	187	106	71	23	40
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(1)	(1)	(2)	(2)	(1)	(2)	(2)	(2)	(2)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(4)	(3)	(3)	(4)	(4)	(4)	(3)	(3)	(2)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(3)	(3)	(4)	(4)	(5)	(5)	(2)	(0)	(0)	(1)	(4)	(7)	(8)	(9)	(10)	(12)	(13)	(12)	(11)	(10)	(10)	(13)	(14)	(13)	(12)	(10)	(9)	(9)
Net Income (Common)	(8) N/A	6 N/A	1 -90%	(7) N/A	(5) +29%	(11) -117%	(13) -19%	(12) +7%	(9) +27%	7 N/A	14 +90%	21 +54%	27 +24%	30 +12%	37 +25%	39 +6%	48 +23%	59 +23%	66 +12%	76 +14%	103 +37%	123 +19%	143 +16%	167 +17%	177 +6%	183 +4%	198 +8%	213 +8%	218 +2%	210 -4%	195 -7%	201 +3%	201 +0%	239 +19%	257 +7%	265 +3%	270 +2%	287 +6%	279 -3%	273 -2%	271 -1%	263 -3%	248 -6%	230 -7%	201 -13%	177 -12%	161 -9%	158 -2%	155 -2%	152 -2%	140 -8%	122 -13%	109 -11%	94 -14%	100 +6%	96 -4%	87 -9%	81 -7%	53 -35%	67 +26%	63 -5%	22 -65%	26 +17%	9 -65%	(3) N/A	(9) -190%	(8) +3%	2 N/A	(9) N/A	13 N/A	13 +1%	13 N/A	39 +193%	95 +142%	(41) N/A	(86) -111%	(73) +16%	(81) -12%	88 N/A	169 +92%	173 +2%	170 -2%	167 -2%	130 -22%	123 -6%	153 +25%	133 -13%	150 +13%	186 +23%	216 +16%	248 +15%	187 -25%	98 -48%	53 -46%	(9) N/A	16 N/A
EPS (Diluted)	-0.09 N/A	0.07 N/A	0.02 -71%	-0.07 N/A	-0.05 +29%	-0.13 -160%	-0.15 -15%	-0.14 +7%	-0.1 +29%	0.08 N/A	0.16 +100%	0.24 +50%	0.29 +21%	0.33 +14%	0.41 +24%	0.44 +7%	0.54 +23%	0.65 +20%	0.74 +14%	0.84 +14%	1.13 +35%	1.34 +19%	1.54 +15%	1.79 +16%	1.89 +6%	1.96 +4%	2.11 +8%	2.24 +6%	2.32 +4%	2.25 -3%	2.13 -5%	2.17 +2%	2.19 +1%	2.61 +19%	2.77 +6%	2.81 +1%	2.93 +4%	3.11 +6%	3.03 -3%	2.97 -2%	2.93 -1%	2.86 -2%	2.76 -3%	2.56 -7%	2.36 -8%	2.05 -13%	1.91 -7%	1.87 -2%	1.83 -2%	1.8 -2%	1.66 -8%	1.45 -13%	1.29 -11%	1.11 -14%	1.17 +5%	1.12 -4%	1.03 -8%	0.96 -7%	0.63 -34%	0.8 +27%	0.76 -5%	0.27 -64%	0.31 +15%	0.11 -65%	-0.04 N/A	-0.1 -150%	-0.1 N/A	0.02 N/A	-0.1 N/A	0.16 N/A	0.18 +12%	0.18 N/A	0.58 +222%	1.33 +129%	-0.62 N/A	-1.4 -126%	-1.14 +19%	-1.27 -11%	1.32 N/A	2.57 +95%	2.62 +2%	2.57 -2%	2.33 -9%	1.94 -17%	1.83 -6%	2.18 +19%	2.49 +14%	1.76 -29%	2.64 +50%	3.09 +17%	4.65 +50%	3.58 -23%	1.91 -47%	0.77 -60%	-0.16 N/A	0.31 N/A

Income Statement Balance Sheet Cash Flow Statement

Guess? Inc
NYSE:GES

Income Statement

Earnings Waterfall
Guess? Inc

Income Statement
Guess? Inc

See Also

Company

Help

Tools

Stocks

Guess? Inc NYSE:GES

Income Statement

Earnings Waterfall Guess? Inc

Income Statement Guess? Inc

See Also

Company

Help

Tools

Stocks

Guess? Inc
NYSE:GES

Earnings Waterfall
Guess? Inc

Income Statement
Guess? Inc