Graham Corp
NYSE:GHM

Watchlist Manager
Graham Corp Logo
Graham Corp
NYSE:GHM
Watchlist
Price: 33.12 USD 3.5%
Market Cap: 361m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GHM stock under the Base Case scenario is 37.05 USD. Compared to the current market price of 33.12 USD, Graham Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHM Relative Value
Base Case
37.05 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
9
vs Industry
41
Median 3Y
1
Median 5Y
1.3
Industry
1.5
Forward
1.7
More Details
39.3
P/E
P/E
Price to Earnings
39.3
vs History
61
vs Industry
18
Median 3Y
53.9
Median 5Y
57.1
Industry
19.8
Forward
30.6
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
47
vs Industry
48
Median 3Y
9.5
Median 5Y
9.5
Industry
14.2
More Details
23.9
P/FCFE
P/FCFE
Price to FCFE
23.9
vs History
34
vs Industry
27
Median 3Y
23.1
Median 5Y
15
Industry
20
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
7
vs Industry
25
Median 3Y
1.8
Median 5Y
1.4
Industry
1.7
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
11
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1.6
Forward
1.6
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
34
vs Industry
42
Median 3Y
6
Median 5Y
5.8
Industry
5.9
More Details
19.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.2
vs History
39
vs Industry
25
Median 3Y
18.4
Median 5Y
18.1
Industry
11.9
Forward
16.7
More Details
29.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.3
vs History
52
vs Industry
19
Median 3Y
32.1
Median 5Y
30
Industry
15.5
Forward
27.1
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
49
vs Industry
49
Median 3Y
8.7
Median 5Y
8.7
Industry
14.3
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
22
vs Industry
30
Median 3Y
13.7
Median 5Y
8.7
Industry
17.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
9
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

GHM Competitors Multiples
Graham Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Graham Corp
NYSE:GHM
360.7m USD 1.8 39.3 19.2 29.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
80B USD 4 25.3 17.4 21.4
SE
Atlas Copco AB
STO:ATCO A
737.7B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
70.9B USD 4.5 21 17.2 18.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.4T JPY 1.9 36.6 18.1 26.5
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 33.2 17.6 22.2
US
Otis Worldwide Corp
NYSE:OTIS
38.5B USD 2.7 25.1 23 25.4
FI
Kone Oyj
OMXH:KNEBV
28.3B EUR 2.5 29.4 17.7 21.9
US
Ingersoll Rand Inc
NYSE:IR
31.1B USD 4.3 37.1 17.7 23.6
US
Xylem Inc
NYSE:XYL
30.1B USD 3.5 33.9 19 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBITDA: 15 636.7
19.2
39%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
17.4
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
16.2
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
17.2
3%
5.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.1
19%
1
CH
Schindler Holding AG
SIX:SCHP
17.6
8%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
23
8%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
17.7
10%
1.8
US
Ingersoll Rand Inc
NYSE:IR
17.7
10%
1.8
US
Xylem Inc
NYSE:XYL
19
12%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Graham Corp
NYSE:GHM
Average EV/EBIT: 19 128
29.3
44%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
21.4
12%
1.8
SE
Atlas Copco AB
STO:ATCO A
20.1
5%
4
US
Illinois Tool Works Inc
NYSE:ITW
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.5
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
22.2
10%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
25.4
9%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
21.9
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
23.6
15%
1.6
US
Xylem Inc
NYSE:XYL
29
20%
1.4

See Also

Summary
GHM intrinsic value, competitors valuation, and company profile.
DCF Valuation
GHM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GHM stock valuation using valuation multiples.
Wall Street Estimates
GHM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GHM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.