Global Partners LP
NYSE:GLP
Cash Flow Statement
Cash Flow Statement
Global Partners LP
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
121
|
103
|
122
|
117
|
90
|
110
|
75
|
43
|
5
|
(11)
|
(176)
|
(239)
|
(208)
|
(198)
|
(27)
|
57
|
93
|
97
|
68
|
102
|
51
|
59
|
88
|
35
|
32
|
93
|
96
|
102
|
94
|
31
|
46
|
61
|
96
|
246
|
324
|
362
|
361
|
239
|
155
|
153
|
118
|
|
Depreciation & Amortization |
81
|
84
|
84
|
86
|
95
|
100
|
110
|
116
|
116
|
119
|
116
|
112
|
110
|
107
|
105
|
106
|
106
|
105
|
106
|
107
|
109
|
109
|
109
|
108
|
106
|
105
|
102
|
100
|
99
|
100
|
101
|
102
|
104
|
103
|
105
|
105
|
105
|
107
|
107
|
110
|
116
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
|
Stock-Based Compensation |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
4
|
4
|
5
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
7
|
11
|
0
|
|
Other Non-Cash Items |
34
|
13
|
12
|
(2)
|
(3)
|
6
|
(8)
|
6
|
15
|
21
|
205
|
226
|
183
|
167
|
16
|
13
|
(28)
|
(24)
|
(28)
|
(68)
|
17
|
12
|
14
|
51
|
(53)
|
(22)
|
(27)
|
4
|
97
|
82
|
77
|
30
|
23
|
(67)
|
(99)
|
(94)
|
(112)
|
(36)
|
35
|
2
|
26
|
|
Cash Taxes Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
|
Cash Interest Paid |
36
|
41
|
35
|
32
|
41
|
35
|
47
|
60
|
58
|
58
|
67
|
64
|
64
|
64
|
52
|
63
|
62
|
72
|
63
|
55
|
57
|
58
|
58
|
67
|
68
|
65
|
77
|
59
|
56
|
45
|
62
|
55
|
68
|
68
|
62
|
61
|
61
|
63
|
64
|
65
|
66
|
|
Change in Working Capital |
(211)
|
(223)
|
(23)
|
144
|
(5)
|
22
|
(30)
|
(99)
|
(10)
|
(65)
|
(59)
|
(200)
|
(15)
|
93
|
153
|
199
|
(19)
|
(30)
|
(180)
|
24
|
6
|
(32)
|
110
|
(100)
|
236
|
115
|
64
|
93
|
(235)
|
(129)
|
(76)
|
(144)
|
(45)
|
205
|
198
|
97
|
75
|
22
|
(61)
|
245
|
87
|
|
Cash from Operating Activities |
25
N/A
|
(23)
N/A
|
195
N/A
|
345
+77%
|
178
-48%
|
238
+34%
|
146
-39%
|
63
-57%
|
123
+97%
|
60
-51%
|
82
+38%
|
(120)
N/A
|
51
N/A
|
150
+193%
|
228
+52%
|
348
+53%
|
127
-64%
|
122
-4%
|
(60)
N/A
|
169
N/A
|
186
+10%
|
152
-18%
|
324
+114%
|
94
-71%
|
319
+238%
|
290
-9%
|
235
-19%
|
313
+33%
|
69
-78%
|
97
+41%
|
161
+66%
|
50
-69%
|
179
+256%
|
489
+173%
|
528
+8%
|
480
-9%
|
438
-9%
|
341
-22%
|
246
-28%
|
512
+108%
|
349
-32%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(68)
|
(81)
|
(94)
|
(95)
|
(96)
|
(84)
|
(78)
|
(93)
|
(95)
|
(99)
|
(91)
|
(71)
|
(63)
|
(52)
|
(48)
|
(50)
|
(51)
|
(58)
|
(62)
|
(69)
|
(70)
|
(72)
|
(78)
|
(83)
|
(84)
|
(75)
|
(70)
|
(76)
|
(82)
|
(93)
|
(102)
|
(102)
|
(102)
|
(105)
|
(102)
|
(107)
|
(105)
|
(102)
|
(96)
|
(89)
|
(90)
|
|
Other Items |
11
|
10
|
7
|
4
|
(402)
|
(560)
|
(558)
|
(557)
|
(144)
|
15
|
61
|
78
|
93
|
94
|
49
|
(12)
|
(35)
|
(33)
|
(202)
|
(157)
|
(154)
|
(154)
|
15
|
16
|
13
|
11
|
9
|
7
|
0
|
(4)
|
(14)
|
(13)
|
(197)
|
(98)
|
(126)
|
(129)
|
63
|
(110)
|
(68)
|
(404)
|
(392)
|
|
Cash from Investing Activities |
(57)
N/A
|
(71)
-24%
|
(87)
-22%
|
(91)
-5%
|
(498)
-447%
|
(644)
-29%
|
(636)
+1%
|
(650)
-2%
|
(239)
+63%
|
(83)
+65%
|
(31)
+63%
|
6
N/A
|
30
+372%
|
43
+41%
|
0
-99%
|
(62)
N/A
|
(86)
-40%
|
(90)
-5%
|
(263)
-191%
|
(226)
+14%
|
(224)
+1%
|
(226)
-1%
|
(63)
+72%
|
(67)
-6%
|
(72)
-7%
|
(64)
+11%
|
(61)
+4%
|
(70)
-14%
|
(81)
-17%
|
(97)
-19%
|
(116)
-20%
|
(115)
+1%
|
(299)
-160%
|
(204)
+32%
|
(228)
-12%
|
(236)
-3%
|
(42)
+82%
|
(211)
-409%
|
(163)
+23%
|
(492)
-202%
|
(482)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(6)
|
(5)
|
129
|
127
|
238
|
239
|
105
|
108
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
66
|
66
|
66
|
66
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
72
|
68
|
66
|
66
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(4)
|
(5)
|
|
Net Issuance of Debt |
109
|
181
|
(38)
|
(312)
|
266
|
248
|
340
|
578
|
113
|
109
|
39
|
187
|
(20)
|
(132)
|
(170)
|
(219)
|
20
|
33
|
323
|
51
|
39
|
85
|
(191)
|
54
|
(124)
|
(153)
|
(102)
|
(172)
|
(28)
|
10
|
(14)
|
92
|
221
|
(183)
|
(197)
|
(146)
|
(260)
|
15
|
56
|
144
|
321
|
|
Cash Paid for Dividends |
(69)
|
(70)
|
(72)
|
(74)
|
(78)
|
(83)
|
(90)
|
(98)
|
(91)
|
(84)
|
(73)
|
(63)
|
(63)
|
(63)
|
(63)
|
(63)
|
(63)
|
(63)
|
(64)
|
(66)
|
(69)
|
(73)
|
(76)
|
(77)
|
(78)
|
(73)
|
(72)
|
(71)
|
(73)
|
(81)
|
(87)
|
(92)
|
(95)
|
(97)
|
(98)
|
(101)
|
(135)
|
(138)
|
(141)
|
(145)
|
(117)
|
|
Other |
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
Cash from Financing Activities |
32
N/A
|
101
+216%
|
(118)
N/A
|
(258)
-119%
|
314
N/A
|
400
+28%
|
486
+21%
|
583
+20%
|
127
-78%
|
21
-84%
|
(38)
N/A
|
122
N/A
|
(84)
N/A
|
(195)
-132%
|
(233)
-19%
|
(282)
-21%
|
(43)
+85%
|
(30)
+30%
|
325
N/A
|
50
-85%
|
35
-30%
|
78
+122%
|
(268)
N/A
|
(23)
+91%
|
(202)
-767%
|
(227)
-12%
|
(175)
+23%
|
(245)
-40%
|
(30)
+88%
|
(4)
+86%
|
(34)
-717%
|
66
N/A
|
120
+81%
|
(284)
N/A
|
(300)
-5%
|
(251)
+16%
|
(400)
-60%
|
(126)
+69%
|
(87)
+31%
|
(4)
+95%
|
199
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
7
N/A
|
(10)
N/A
|
(4)
+58%
|
(7)
-68%
|
(5)
+19%
|
(5)
+13%
|
(4)
+11%
|
11
N/A
|
(3)
N/A
|
14
N/A
|
9
-37%
|
(3)
N/A
|
(3)
+4%
|
(4)
-56%
|
5
N/A
|
(3)
N/A
|
2
N/A
|
2
-6%
|
(7)
N/A
|
(3)
+57%
|
3
N/A
|
(7)
N/A
|
4
N/A
|
46
+1 072%
|
(0)
N/A
|
(1)
-900%
|
(2)
-130%
|
(43)
-1 765%
|
(4)
+90%
|
11
N/A
|
1
-90%
|
(1)
N/A
|
1
N/A
|
0
N/A
|
(7)
N/A
|
(4)
+44%
|
4
N/A
|
(4)
N/A
|
16
N/A
|
66
+322%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(43)
N/A
|
(104)
-145%
|
101
N/A
|
250
+147%
|
82
-67%
|
154
+88%
|
68
-56%
|
(30)
N/A
|
28
N/A
|
(39)
N/A
|
(9)
+77%
|
(191)
-2 024%
|
(12)
+94%
|
98
N/A
|
180
+83%
|
299
+66%
|
76
-75%
|
65
-15%
|
(122)
N/A
|
100
N/A
|
116
+16%
|
80
-31%
|
246
+209%
|
12
-95%
|
235
+1 943%
|
215
-8%
|
165
-23%
|
236
+43%
|
(13)
N/A
|
4
N/A
|
59
+1 586%
|
(52)
N/A
|
77
N/A
|
384
+399%
|
426
+11%
|
373
-12%
|
333
-11%
|
239
-28%
|
150
-37%
|
424
+182%
|
259
-39%
|