Global Partners LP
NYSE:GLP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Partners LP
NYSE:GLP
|
US |
|
M
|
Maman Cargo Terminals & Handling Ltd
TASE:MMAN
|
IL |
|
Triller Group Inc
NASDAQ:ILLR
|
US |
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
|
Gusbourne PLC
LSE:GUS
|
UK |
|
Q
|
QUIZ PLC
LSE:QUIZ
|
UK |
|
Grupo SBF SA
BOVESPA:SBFG3
|
BR |
|
D
|
Dreamfolks Services Ltd
NSE:DREAMFOLKS
|
IN |
|
S
|
Shanxi Blue Flame Holding Co Ltd
SZSE:000968
|
CN |
|
Sanmina Corp
NASDAQ:SANM
|
US |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Suga International Holdings Ltd
HKEX:912
|
HK |
|
Hotel Royal Ltd
SGX:H12
|
SG |
|
V
|
VSTECS Holdings Ltd
HKEX:856
|
HK |
|
Reliance Steel & Aluminum Co
NYSE:RS
|
US |
Income Statement
Earnings Waterfall
Global Partners LP
Income Statement
Global Partners LP
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
10
|
10
|
10
|
10
|
12
|
13
|
14
|
15
|
17
|
20
|
22
|
22
|
21
|
19
|
18
|
16
|
15
|
15
|
16
|
19
|
22
|
26
|
29
|
31
|
36
|
33
|
34
|
35
|
42
|
43
|
45
|
46
|
44
|
44
|
46
|
47
|
48
|
51
|
55
|
63
|
73
|
82
|
87
|
87
|
86
|
87
|
88
|
87
|
86
|
84
|
84
|
86
|
89
|
91
|
92
|
92
|
90
|
89
|
87
|
84
|
84
|
82
|
82
|
81
|
80
|
81
|
82
|
81
|
81
|
82
|
83
|
85
|
86
|
93
|
107
|
121
|
135
|
141
|
140
|
138
|
137
|
|
| Revenue |
3 776
N/A
|
4 046
+7%
|
4 245
+5%
|
4 513
+6%
|
4 654
+3%
|
4 472
-4%
|
4 695
+5%
|
5 047
+8%
|
5 650
+12%
|
6 758
+20%
|
7 906
+17%
|
8 819
+12%
|
9 493
+8%
|
9 019
-5%
|
7 931
-12%
|
6 835
-14%
|
5 848
-14%
|
5 818
-1%
|
6 150
+6%
|
6 484
+5%
|
6 745
+4%
|
7 802
+16%
|
9 388
+20%
|
11 265
+20%
|
13 484
+20%
|
14 836
+10%
|
15 260
+3%
|
15 764
+3%
|
16 616
+5%
|
17 626
+6%
|
19 240
+9%
|
20 096
+4%
|
19 912
-1%
|
19 590
-2%
|
19 117
-2%
|
18 915
-1%
|
18 532
-2%
|
17 270
-7%
|
15 132
-12%
|
13 243
-12%
|
11 678
-12%
|
10 315
-12%
|
9 087
-12%
|
8 553
-6%
|
8 097
-5%
|
8 240
+2%
|
8 760
+6%
|
8 703
-1%
|
8 832
+1%
|
8 921
+1%
|
9 453
+6%
|
10 490
+11%
|
11 799
+12%
|
12 673
+7%
|
12 849
+1%
|
13 230
+3%
|
13 007
-2%
|
13 082
+1%
|
12 697
-3%
|
10 659
-16%
|
9 475
-11%
|
8 322
-12%
|
8 280
-1%
|
10 089
+22%
|
11 352
+13%
|
13 248
+17%
|
15 195
+15%
|
17 240
+13%
|
18 543
+8%
|
18 878
+2%
|
18 408
-2%
|
16 916
-8%
|
16 510
-2%
|
16 492
0%
|
16 607
+1%
|
17 185
+3%
|
17 386
+1%
|
17 164
-1%
|
17 610
+3%
|
17 828
+1%
|
18 100
+2%
|
18 561
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 690)
|
(3 954)
|
(4 149)
|
(4 411)
|
(4 545)
|
(4 359)
|
(4 571)
|
(4 923)
|
(5 528)
|
(6 631)
|
(7 785)
|
(8 698)
|
(9 370)
|
(8 899)
|
(7 796)
|
(6 695)
|
(5 705)
|
(5 669)
|
(6 003)
|
(6 333)
|
(6 588)
|
(7 635)
|
(9 213)
|
(11 078)
|
(13 282)
|
(14 626)
|
(15 052)
|
(15 509)
|
(16 327)
|
(17 293)
|
(18 903)
|
(19 755)
|
(19 536)
|
(19 185)
|
(18 613)
|
(18 417)
|
(17 996)
|
(16 725)
|
(14 578)
|
(12 632)
|
(11 071)
|
(9 717)
|
(8 527)
|
(8 008)
|
(7 572)
|
(7 693)
|
(8 203)
|
(8 141)
|
(8 253)
|
(8 338)
|
(8 865)
|
(9 889)
|
(11 213)
|
(12 022)
|
(12 187)
|
(12 550)
|
(12 274)
|
(12 419)
|
(12 046)
|
(9 935)
|
(8 769)
|
(7 600)
|
(7 559)
|
(9 431)
|
(10 660)
|
(12 529)
|
(14 415)
|
(16 356)
|
(17 534)
|
(17 780)
|
(17 294)
|
(15 841)
|
(15 535)
|
(15 519)
|
(15 640)
|
(16 173)
|
(16 317)
|
(16 106)
|
(16 512)
|
(16 745)
|
(17 032)
|
(17 499)
|
|
| Gross Profit |
87
N/A
|
92
+6%
|
96
+4%
|
102
+6%
|
108
+7%
|
113
+4%
|
123
+9%
|
124
+1%
|
122
-1%
|
127
+4%
|
120
-5%
|
121
+1%
|
123
+2%
|
120
-3%
|
135
+12%
|
140
+4%
|
143
+2%
|
150
+5%
|
147
-2%
|
151
+3%
|
157
+4%
|
167
+6%
|
175
+5%
|
188
+7%
|
202
+8%
|
210
+4%
|
209
-1%
|
255
+22%
|
288
+13%
|
333
+16%
|
337
+1%
|
340
+1%
|
376
+10%
|
405
+8%
|
505
+25%
|
498
-1%
|
536
+7%
|
545
+2%
|
554
+2%
|
611
+10%
|
608
-1%
|
598
-2%
|
559
-6%
|
544
-3%
|
525
-4%
|
546
+4%
|
556
+2%
|
563
+1%
|
580
+3%
|
583
+1%
|
587
+1%
|
601
+2%
|
586
-3%
|
650
+11%
|
663
+2%
|
681
+3%
|
734
+8%
|
663
-10%
|
652
-2%
|
724
+11%
|
706
-3%
|
721
+2%
|
720
0%
|
658
-9%
|
692
+5%
|
719
+4%
|
780
+9%
|
884
+13%
|
1 009
+14%
|
1 098
+9%
|
1 114
+1%
|
1 075
-3%
|
975
-9%
|
974
0%
|
967
-1%
|
1 012
+5%
|
1 069
+6%
|
1 058
-1%
|
1 098
+4%
|
1 082
-1%
|
1 068
-1%
|
1 062
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(61)
|
(62)
|
(64)
|
(65)
|
(64)
|
(67)
|
(70)
|
(73)
|
(73)
|
(75)
|
(77)
|
(78)
|
(81)
|
(77)
|
(83)
|
(87)
|
(90)
|
(99)
|
(98)
|
(99)
|
(104)
|
(116)
|
(132)
|
(145)
|
(154)
|
(152)
|
(166)
|
(192)
|
(218)
|
(239)
|
(269)
|
(283)
|
(297)
|
(320)
|
(337)
|
(347)
|
(367)
|
(377)
|
(410)
|
(443)
|
(466)
|
(481)
|
(468)
|
(462)
|
(449)
|
(448)
|
(444)
|
(437)
|
(441)
|
(464)
|
(421)
|
(432)
|
(448)
|
(450)
|
(514)
|
(526)
|
(533)
|
(525)
|
(524)
|
(532)
|
(524)
|
(527)
|
(530)
|
(537)
|
(558)
|
(577)
|
(606)
|
(632)
|
(669)
|
(718)
|
(732)
|
(739)
|
(734)
|
(732)
|
(752)
|
(777)
|
(805)
|
(816)
|
(826)
|
(833)
|
(833)
|
(830)
|
|
| Selling, General & Administrative |
(40)
|
(40)
|
(42)
|
(43)
|
(42)
|
(43)
|
(46)
|
(48)
|
(47)
|
(46)
|
(43)
|
(42)
|
(43)
|
(42)
|
(49)
|
(52)
|
(56)
|
(61)
|
(60)
|
(60)
|
(64)
|
(65)
|
(71)
|
(75)
|
(75)
|
(74)
|
(80)
|
(85)
|
(92)
|
(92)
|
(99)
|
(101)
|
(104)
|
(115)
|
(127)
|
(133)
|
(147)
|
(154)
|
(166)
|
(179)
|
(180)
|
(177)
|
(163)
|
(155)
|
(149)
|
(150)
|
(151)
|
(150)
|
(153)
|
(163)
|
(121)
|
(126)
|
(128)
|
(109)
|
(185)
|
(199)
|
(215)
|
(213)
|
(209)
|
(215)
|
(199)
|
(236)
|
(198)
|
(193)
|
(204)
|
(260)
|
(223)
|
(230)
|
(240)
|
(321)
|
(269)
|
(275)
|
(273)
|
(335)
|
(281)
|
(287)
|
(294)
|
(357)
|
(296)
|
(298)
|
(304)
|
(371)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(15)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(18)
|
(16)
|
(13)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(17)
|
(10)
|
(10)
|
(10)
|
(20)
|
(12)
|
(12)
|
(12)
|
(20)
|
(11)
|
(11)
|
(11)
|
(19)
|
(11)
|
(11)
|
(11)
|
(19)
|
(11)
|
(10)
|
(9)
|
(17)
|
(8)
|
(8)
|
(8)
|
(16)
|
(8)
|
(8)
|
(8)
|
(13)
|
(8)
|
(7)
|
(6)
|
(11)
|
|
| Other Operating Expenses |
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(28)
|
(31)
|
(33)
|
(35)
|
(32)
|
(31)
|
(32)
|
(32)
|
(35)
|
(35)
|
(36)
|
(38)
|
(48)
|
(57)
|
(65)
|
(74)
|
(74)
|
(79)
|
(101)
|
(119)
|
(140)
|
(160)
|
(171)
|
(177)
|
(186)
|
(190)
|
(194)
|
(201)
|
(204)
|
(225)
|
(246)
|
(270)
|
(290)
|
(294)
|
(298)
|
(291)
|
(289)
|
(284)
|
(279)
|
(279)
|
(284)
|
(290)
|
(295)
|
(309)
|
(321)
|
(318)
|
(316)
|
(306)
|
(291)
|
(303)
|
(306)
|
(314)
|
(272)
|
(321)
|
(333)
|
(343)
|
(298)
|
(372)
|
(393)
|
(420)
|
(379)
|
(454)
|
(456)
|
(453)
|
(382)
|
(462)
|
(482)
|
(503)
|
(445)
|
(522)
|
(528)
|
(523)
|
(448)
|
|
| Operating Income |
25
N/A
|
30
+19%
|
32
+7%
|
37
+14%
|
44
+20%
|
47
+7%
|
54
+14%
|
52
-4%
|
49
-5%
|
51
+4%
|
44
-14%
|
43
-1%
|
42
-2%
|
43
+1%
|
52
+20%
|
53
+3%
|
53
-1%
|
51
-4%
|
49
-4%
|
52
+6%
|
53
+1%
|
50
-5%
|
44
-13%
|
43
-2%
|
48
+12%
|
57
+19%
|
42
-26%
|
63
+48%
|
70
+12%
|
94
+34%
|
69
-27%
|
58
-16%
|
79
+38%
|
84
+6%
|
167
+99%
|
152
-9%
|
169
+12%
|
168
-1%
|
144
-14%
|
167
+16%
|
141
-16%
|
117
-17%
|
91
-22%
|
82
-10%
|
75
-9%
|
99
+32%
|
112
+13%
|
125
+11%
|
139
+11%
|
119
-15%
|
166
+40%
|
170
+2%
|
138
-19%
|
200
+45%
|
149
-26%
|
155
+4%
|
201
+30%
|
138
-31%
|
128
-7%
|
192
+51%
|
182
-6%
|
194
+7%
|
190
-2%
|
122
-36%
|
134
+10%
|
142
+6%
|
175
+23%
|
252
+44%
|
340
+35%
|
380
+12%
|
382
+0%
|
335
-12%
|
241
-28%
|
241
+0%
|
215
-11%
|
235
+9%
|
264
+12%
|
242
-8%
|
272
+12%
|
249
-8%
|
234
-6%
|
232
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(13)
|
(15)
|
(3)
|
(20)
|
(22)
|
(22)
|
(21)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(16)
|
(19)
|
(22)
|
(26)
|
(30)
|
(32)
|
(36)
|
(33)
|
(34)
|
(35)
|
(42)
|
(43)
|
(45)
|
(47)
|
(44)
|
(44)
|
(46)
|
(47)
|
(48)
|
(51)
|
(55)
|
(63)
|
(73)
|
(82)
|
(87)
|
(88)
|
(86)
|
(87)
|
(88)
|
(87)
|
(86)
|
(84)
|
(84)
|
(86)
|
(89)
|
(91)
|
(92)
|
(92)
|
(90)
|
(89)
|
(87)
|
(84)
|
(84)
|
(82)
|
(82)
|
(81)
|
(80)
|
(81)
|
(82)
|
(81)
|
(81)
|
(82)
|
(81)
|
(82)
|
(83)
|
(92)
|
(107)
|
(123)
|
(136)
|
(141)
|
(137)
|
(135)
|
(133)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(4)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(10)
|
(165)
|
(251)
|
(233)
|
(233)
|
(81)
|
1
|
(13)
|
(14)
|
(8)
|
(3)
|
(1)
|
3
|
(13)
|
(12)
|
(13)
|
(15)
|
(1)
|
(9)
|
(8)
|
(7)
|
(6)
|
0
|
5
|
82
|
81
|
80
|
77
|
(1)
|
1
|
3
|
3
|
4
|
11
|
9
|
9
|
5
|
(2)
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
19
+25%
|
21
+12%
|
26
+22%
|
34
+32%
|
35
+2%
|
55
+58%
|
52
-5%
|
49
-7%
|
48
-1%
|
24
-51%
|
22
-9%
|
20
-7%
|
22
+10%
|
33
+50%
|
35
+7%
|
37
+4%
|
36
-1%
|
34
-6%
|
36
+6%
|
34
-5%
|
27
-21%
|
18
-34%
|
14
-23%
|
15
+9%
|
19
+27%
|
10
-48%
|
29
+193%
|
34
+20%
|
48
+40%
|
26
-47%
|
13
-50%
|
33
+160%
|
42
+27%
|
124
+194%
|
106
-14%
|
122
+15%
|
118
-3%
|
92
-22%
|
111
+21%
|
76
-32%
|
41
-46%
|
1
-97%
|
(15)
N/A
|
(177)
-1 104%
|
(239)
-35%
|
(208)
+13%
|
(195)
+6%
|
(28)
+86%
|
34
N/A
|
69
+103%
|
72
+4%
|
44
-39%
|
108
+146%
|
57
-47%
|
66
+15%
|
96
+46%
|
36
-63%
|
27
-26%
|
91
+243%
|
96
+5%
|
102
+6%
|
100
-2%
|
33
-67%
|
47
+41%
|
62
+32%
|
98
+59%
|
251
+156%
|
340
+35%
|
379
+12%
|
377
-1%
|
253
-33%
|
159
-37%
|
161
+1%
|
126
-22%
|
132
+5%
|
152
+15%
|
115
-24%
|
140
+22%
|
117
-16%
|
98
-17%
|
99
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
0
|
(0)
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
4
|
4
|
1
|
0
|
(1)
|
(2)
|
2
|
1
|
2
|
3
|
2
|
(6)
|
(7)
|
(7)
|
(8)
|
(1)
|
5
|
2
|
1
|
0
|
(6)
|
(3)
|
(1)
|
(1)
|
(3)
|
(5)
|
(16)
|
(17)
|
(16)
|
(14)
|
(4)
|
(8)
|
(8)
|
(9)
|
(10)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
15
|
18
|
20
|
24
|
32
|
33
|
54
|
51
|
47
|
47
|
23
|
21
|
19
|
21
|
31
|
34
|
35
|
34
|
33
|
35
|
33
|
27
|
18
|
14
|
15
|
19
|
10
|
29
|
34
|
47
|
26
|
13
|
31
|
41
|
121
|
103
|
122
|
117
|
90
|
110
|
75
|
43
|
5
|
(11)
|
(176)
|
(239)
|
(208)
|
(198)
|
(27)
|
35
|
71
|
75
|
46
|
102
|
51
|
59
|
88
|
35
|
32
|
93
|
96
|
102
|
94
|
30
|
46
|
61
|
96
|
246
|
324
|
362
|
361
|
239
|
155
|
153
|
118
|
123
|
142
|
110
|
135
|
114
|
97
|
98
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
3
|
40
|
39
|
39
|
38
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
15
N/A
|
18
+18%
|
17
-8%
|
21
+26%
|
29
+39%
|
33
+14%
|
40
+22%
|
50
+24%
|
46
-7%
|
46
0%
|
35
-25%
|
20
-41%
|
19
-8%
|
20
+6%
|
31
+53%
|
33
+7%
|
34
+3%
|
33
-2%
|
32
-3%
|
34
+7%
|
33
-4%
|
26
-20%
|
18
-33%
|
13
-23%
|
15
+9%
|
19
+30%
|
9
-53%
|
28
+213%
|
33
+17%
|
46
+39%
|
25
-47%
|
10
-58%
|
29
+175%
|
39
+36%
|
117
+201%
|
99
-15%
|
115
+16%
|
109
-6%
|
81
-25%
|
100
+22%
|
64
-36%
|
36
-44%
|
1
-98%
|
(11)
N/A
|
(135)
-1 109%
|
(198)
-46%
|
(168)
+15%
|
(159)
+6%
|
(25)
+84%
|
58
N/A
|
94
+62%
|
98
+4%
|
68
-30%
|
100
+47%
|
47
-53%
|
53
+13%
|
81
+53%
|
28
-65%
|
24
-14%
|
86
+255%
|
89
+4%
|
94
+5%
|
86
-9%
|
19
-77%
|
32
+67%
|
45
+39%
|
78
+73%
|
227
+192%
|
304
+34%
|
341
+12%
|
339
-1%
|
218
-36%
|
132
-39%
|
128
-3%
|
92
-28%
|
94
+2%
|
113
+21%
|
83
-27%
|
108
+30%
|
89
-17%
|
72
-20%
|
72
+1%
|
|
| EPS (Diluted) |
1.34
N/A
|
1.63
+22%
|
1.45
-11%
|
1.83
+26%
|
2.56
+40%
|
3
+17%
|
3.57
+19%
|
3.89
+9%
|
3.51
-10%
|
3.83
+9%
|
2.65
-31%
|
1.56
-41%
|
1.44
-8%
|
1.53
+6%
|
2.32
+52%
|
2.44
+5%
|
2.54
+4%
|
2.53
0%
|
2.31
-9%
|
1.98
-14%
|
1.9
-4%
|
1.52
-20%
|
0.84
-45%
|
0.62
-26%
|
0.66
+6%
|
0.9
+36%
|
0.38
-58%
|
1.02
+168%
|
1.2
+18%
|
1.71
+43%
|
0.89
-48%
|
0.36
-60%
|
1.03
+186%
|
1.39
+35%
|
4.29
+209%
|
3.64
-15%
|
4.16
+14%
|
3.89
-6%
|
2.66
-32%
|
3.19
+20%
|
1.9
-40%
|
1.11
-42%
|
0.03
-97%
|
-0.34
N/A
|
-4.04
-1 088%
|
-5.82
-44%
|
-5.02
+14%
|
-4.7
+6%
|
-0.75
+84%
|
1.7
N/A
|
2.78
+64%
|
2.89
+4%
|
1.99
-31%
|
2.95
+48%
|
1.37
-54%
|
1.54
+12%
|
2.36
+53%
|
0.81
-66%
|
0.71
-12%
|
2.52
+255%
|
2.61
+4%
|
2.76
+6%
|
2.5
-9%
|
0.56
-78%
|
0.95
+70%
|
1.31
+38%
|
2.28
+74%
|
6.66
+192%
|
8.92
+34%
|
10.02
+12%
|
9.97
0%
|
6.41
-36%
|
3.89
-39%
|
3.76
-3%
|
2.69
-28%
|
2.74
+2%
|
3.31
+21%
|
2.41
-27%
|
3.15
+31%
|
2.6
-17%
|
2.09
-20%
|
2.11
+1%
|
|