Corning Inc
NYSE:GLW
Balance Sheet
Balance Sheet Decomposition
Corning Inc
Current Assets | 7.2B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.6B |
Other Current Assets | 3.9B |
Non-Current Assets | 21.3B |
PP&E | 14.6B |
Intangibles | 3.3B |
Other Non-Current Assets | 3.4B |
Current Liabilities | 4.3B |
Accounts Payable | 1.5B |
Accrued Liabilities | 721m |
Other Current Liabilities | 2.1B |
Non-Current Liabilities | 12.6B |
Long-Term Debt | 7.2B |
Other Non-Current Liabilities | 5.4B |
Balance Sheet
Corning Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 309
|
4 500
|
5 291
|
4 317
|
2 355
|
2 434
|
2 672
|
2 148
|
1 671
|
1 779
|
|
Cash Equivalents |
5 309
|
4 500
|
5 291
|
4 317
|
2 355
|
2 434
|
2 672
|
2 148
|
1 671
|
1 779
|
|
Short-Term Investments |
759
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1 501
|
1 372
|
1 481
|
1 807
|
1 940
|
1 836
|
2 133
|
2 004
|
1 721
|
1 572
|
|
Accounts Receivables |
1 501
|
1 372
|
1 481
|
1 807
|
1 940
|
1 836
|
2 133
|
2 004
|
1 721
|
1 572
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 322
|
1 385
|
1 471
|
1 712
|
2 037
|
2 320
|
2 438
|
2 481
|
2 904
|
2 666
|
|
Other Current Assets |
1 347
|
912
|
805
|
991
|
702
|
873
|
761
|
1 026
|
1 157
|
1 195
|
|
Total Current Assets |
10 238
|
8 269
|
9 048
|
8 827
|
7 034
|
7 463
|
8 004
|
7 659
|
7 453
|
7 212
|
|
PP&E Net |
12 766
|
12 648
|
12 546
|
14 017
|
14 895
|
15 841
|
16 422
|
16 545
|
16 213
|
14 630
|
|
PP&E Gross |
12 766
|
12 648
|
12 546
|
14 017
|
14 895
|
15 841
|
16 422
|
16 545
|
16 213
|
14 630
|
|
Accumulated Depreciation |
8 332
|
9 188
|
9 884
|
10 809
|
11 932
|
12 995
|
13 663
|
13 969
|
14 147
|
14 553
|
|
Intangible Assets |
497
|
706
|
796
|
869
|
1 292
|
1 185
|
1 308
|
1 148
|
1 029
|
905
|
|
Goodwill |
1 150
|
1 380
|
1 577
|
1 694
|
1 936
|
1 935
|
2 460
|
2 421
|
2 394
|
2 380
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
365
|
350
|
349
|
0
|
|
Long-Term Investments |
1 801
|
1 975
|
336
|
340
|
376
|
334
|
435
|
328
|
360
|
0
|
|
Other Long-Term Assets |
3 611
|
3 549
|
3 596
|
1 747
|
1 972
|
2 140
|
1 781
|
1 703
|
1 701
|
3 373
|
|
Other Assets |
1 150
|
1 380
|
1 577
|
1 694
|
1 936
|
1 935
|
2 460
|
2 421
|
2 394
|
2 380
|
|
Total Assets |
30 063
N/A
|
28 527
-5%
|
27 899
-2%
|
27 494
-1%
|
27 505
+0%
|
28 898
+5%
|
30 775
+6%
|
30 154
-2%
|
29 499
-2%
|
28 500
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
997
|
934
|
1 079
|
1 439
|
1 456
|
1 587
|
1 174
|
1 612
|
1 804
|
1 466
|
|
Accrued Liabilities |
1 147
|
1 145
|
1 090
|
1 160
|
755
|
684
|
681
|
918
|
838
|
721
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
36
|
572
|
256
|
379
|
4
|
11
|
156
|
55
|
224
|
320
|
|
Other Current Liabilities |
144
|
163
|
326
|
231
|
1 096
|
1 239
|
1 756
|
2 221
|
2 309
|
1 812
|
|
Total Current Liabilities |
2 324
|
2 814
|
2 751
|
3 209
|
3 311
|
3 521
|
3 767
|
4 806
|
5 175
|
4 319
|
|
Long-Term Debt |
3 227
|
3 890
|
3 646
|
4 749
|
5 994
|
7 729
|
7 816
|
6 989
|
6 687
|
7 206
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
347
|
325
|
313
|
258
|
243
|
218
|
|
Minority Interest |
73
|
75
|
67
|
72
|
94
|
90
|
191
|
212
|
267
|
317
|
|
Other Liabilities |
2 860
|
2 960
|
3 542
|
3 766
|
3 967
|
4 326
|
5 431
|
5 556
|
5 119
|
4 889
|
|
Total Liabilities |
8 484
N/A
|
9 739
+15%
|
10 006
+3%
|
11 796
+18%
|
13 713
+16%
|
15 991
+17%
|
17 518
+10%
|
17 821
+2%
|
17 491
-2%
|
16 949
-3%
|
|
Equity | |||||||||||
Common Stock |
3 136
|
3 140
|
3 146
|
3 154
|
3 157
|
3 159
|
3 163
|
907
|
910
|
916
|
|
Retained Earnings |
13 021
|
13 832
|
16 880
|
15 930
|
16 303
|
16 408
|
16 120
|
16 389
|
16 778
|
16 391
|
|
Additional Paid In Capital |
13 456
|
13 352
|
13 695
|
14 089
|
14 212
|
14 323
|
14 642
|
16 475
|
16 682
|
16 929
|
|
Unrealized Security Profit/Loss |
15
|
0
|
17
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
|
Treasury Stock |
6 727
|
9 725
|
14 152
|
16 633
|
18 870
|
19 812
|
19 928
|
20 263
|
20 532
|
20 637
|
|
Other Equity |
1 292
|
1 811
|
1 659
|
839
|
1 006
|
1 168
|
737
|
1 172
|
1 827
|
2 045
|
|
Total Equity |
21 579
N/A
|
18 788
-13%
|
17 893
-5%
|
15 698
-12%
|
13 792
-12%
|
12 907
-6%
|
13 257
+3%
|
12 333
-7%
|
12 008
-3%
|
11 551
-4%
|
|
Total Liabilities & Equity |
30 063
N/A
|
28 527
-5%
|
27 899
-2%
|
27 494
-1%
|
27 505
+0%
|
28 898
+5%
|
30 775
+6%
|
30 154
-2%
|
29 499
-2%
|
28 500
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 274
|
1 130
|
926
|
858
|
788
|
762
|
765
|
845
|
823
|
820
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|